XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
September 30,December 31,
(In thousands)20162015
Commercial and industrial$50,881$52,479
Construction and land development44,00443,694
Commercial real estate:
Owner occupied46,42746,602
Multi-family45,79945,264
Other119,332111,987
Total commercial real estate211,558203,853
Residential real estate:
Consumer mortgage67,23870,009
Investment property45,06546,664
Total residential real estate112,303116,673
Consumer installment8,99610,220
Total loans427,742426,919
Less: unearned income(539)(509)
Loans, net of unearned income$427,203$426,410
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
September 30, 2016:
Commercial and industrial$50,840350,84338$50,881
Construction and land development43,95943,9594544,004
Commercial real estate:
Owner occupied46,42746,42746,427
Multi-family45,79945,79945,799
Other117,811117,8111,521119,332
Total commercial real estate210,037210,0371,521211,558
Residential real estate:
Consumer mortgage66,70531221167,2281067,238
Investment property45,0085745,06545,065
Total residential real estate111,713369211112,29310112,303
Consumer installment8,956408,9968,996
Total$425,505412211426,1281,614$427,742

December 31, 2015:
Commercial and industrial$52,3874952,43643$52,479
Construction and land development43,11143,11158343,694
Commercial real estate:
Owner occupied46,37246,37223046,602
Multi-family45,26445,26445,264
Other110,467110,4671,520111,987
Total commercial real estate202,103202,1031,750203,853
Residential real estate:
Consumer mortgage68,5791,10569,68432570,009
Investment property46,43522946,66446,664
Total residential real estate115,0141,334116,348325116,673
Consumer installment10,1792810,2071310,220
Total$422,7941,411424,2052,714$426,919
Allowance for Credit Losses on Financing Receivables [Table Text Block]
September 30, 2016
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5067442,0921,061125$4,528
Charge-offs(7)(1)(8)
Recoveries3549158
Net recoveries354250
Provision for loan losses6(76)140(83)13
Ending balance$5156732,2321,020138$4,578

Nine months ended:
Beginning balance$5236691,8791,059159$4,289
Charge-offs(83)(194)(162)(29)(468)
Recoveries261,20711591,357
Net (charge-offs) recoveries(57)1,207(194)(47)(20)889
Provision for loan losses49(1,203)5478(1)(600)
Ending balance$5156732,2321,020138$4,578

September 30, 2015
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6816402,1461,180239$4,886
Charge-offs(26)(23)(49)
Recoveries13471290
Net recoveries (charge-offs)13445(21)41
Provision for loan losses(190)(17)533(122)(4)200
Ending balance$5046272,6791,103214$5,127

Nine months ended:
Beginning balance$6399741,9281,119176$4,836
Charge-offs(58)—    —    (86)(45)(189)
Recoveries1713—    23614280
Net (charge-offs) recoveries(41)13—    150(31)91
Provision for loan losses(94)(360)751(166)69200
Ending balance$5046272,6791,103214$5,127
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
September 30, 2016:
Commercial and industrial$51550,8582351550,881
Construction and land development67343,9594567344,004
Commercial real estate2,196209,840361,7182,232211,558
Residential real estate1,020112,3031,020112,303
Consumer installment1388,9961388,996
Total$4,542425,956361,7864,578427,742

September 30, 2015:
Commercial and industrial$50447,8695650447,925
Construction and land development62740,99959362741,592
Commercial real estate1,719197,6939603,7562,679201,449
Residential real estate1,103117,8631,103117,863
Consumer installment21414,36221414,362
Total$4,167418,7869604,4055,127423,191
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
September 30, 2016: 
Commercial and industrial$46,7843,70335638$50,881
Construction and land development43,554533524544,004
Commercial real estate:
Owner occupied45,45652844346,427
Multi-family45,79945,799
Other117,006647411,521119,332
Total commercial real estate208,2615921,1841,521211,558
Residential real estate:
Consumer mortgage61,3792,5793,2701067,238
Investment property43,8061061,15345,065
Total residential real estate105,1852,6854,42310112,303
Consumer installment8,84958898,996
Total$412,6337,0916,4041,614$427,742

December 31, 2015:
Commercial and industrial$48,0384,07532343$52,479
Construction and land development42,4586059358343,694
Commercial real estate:
Owner occupied45,77238121923046,602
Multi-family45,26445,264
Other110,159362721,520111,987
Total commercial real estate201,1954174911,750203,853
Residential real estate:
Consumer mortgage64,5021,9643,21832570,009
Investment property45,3991121,15346,664
Total residential real estate109,9012,0764,371325116,673
Consumer installment10,038551141310,220
Total$411,6306,6835,8922,714$426,919
Impaired Financing Receivables [Table Text Block]
September 30, 2016
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$2323
Construction and land development151(106)45
Commercial real estate:
Other2,472(952)1,520
Total commercial real estate2,472(952)1,520
Total $2,646(1,058)1,588
With allowance recorded:
Commercial real estate:
Owner occupied19819836
Total commercial real estate19819836
Total $198198$36
Total impaired loans$2,844(1,058)1,786$36
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2015
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$4848
Construction and land development2,582(1,999)583
Commercial real estate:
Owner occupied308(78)230
Other2,136(617)1,519
Total commercial real estate2,444(695)1,749
Total $5,074(2,694)2,380
With allowance recorded:
Commercial real estate:
Owner occupied1,0271,027121
Total commercial real estate1,0271,027121
Total $1,0271,027$121
Total impaired loans$6,101(2,694)3,407$121
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended September 30, 2016Nine months ended September 30, 2016
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$26362
Construction and land development48111
Commercial real estate:
Owner occupied465385029
Other1,5321,662
Total commercial real estate1,99732,51229
Total $2,07132,65931

Quarter ended September 30, 2015Nine months ended September 30, 2015
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$581633
Construction and land development596608
Commercial real estate:
Owner occupied1,433111,27332
Other92161018
Total commercial real estate2,354111,88350
Residential real estate:
Consumer mortgages454173
Investment property9176
Total residential real estate545249
Total $3,008123,099302
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
September 30, 2016
Commercial and industrial$2323$
Construction and land development4545
Commercial real estate:
Owner occupied19819836
Other1,5201,520
Total commercial real estate1981,5201,71836
Total $2211,5651,786$36

December 31, 2015
Commercial and industrial$4848$
Construction and land development582582
Commercial real estate:
Owner occupied1,0272301,257121
Total commercial real estate1,0272301,257121
Total $1,0758121,887$121
Troubled Debt Restructuring Modifications [Table Text Block]
Quarter ended September 30,Nine months ended September 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2016:
Commercial real estate:
Other$1$1,5091,509
Total commercial real estate11,5091,509
Total $1$1,5091,509
2015:
Commercial and industrial$1$6166
Construction and land development1116113
Commercial real estate:
Owner occupied12162181216218
Other1592592
Total commercial real estate12162182808810
Total 1$2162184$985989
Schedule Of Debtor Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Quarter ended September 30,Nine months ended September 30,
Number ofRecordedNumber ofRecorded
(Dollars in thousands)Contractsinvestment(1)Contractsinvestment(1)
2015:
Commercial real estate:
Owner occupied$1$261
Total commercial real estate1261
Residential real estate:
Investment property1150
Total residential real estate1150
Total $2$411
(1) Amount as of applicable month end during the respective period for which there was a payment default.