XML 41 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Auburn National Bancorporation - Parent Company Financials
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 20: AUBURN NATIONAL BANCORPORATION (PARENT COMPANY)

The Parent Company’s condensed balance sheets and related condensed statements of earnings and cash flows are as follows:

CONDENSED BALANCE SHEETS
December 31
(Dollars in thousands)20162015
Assets:
Cash and due from banks$2,1902,187
Investment in bank subsidiary83,98485,529
Other assets881845
Total assets$87,05588,561
Liabilities:
Accrued expenses and other liabilities$1,6611,395
Long-term debt3,2177,217
Total liabilities4,8788,612
Stockholders' equity82,17779,949
Total liabilities and stockholders' equity$87,05588,561

CONDENSED STATEMENTS OF EARNINGS
Year ended December 31
(Dollars in thousands)20162015
Income:
Dividends from bank subsidiary$6,7093,450
Noninterest income129135
Total income6,8383,585
Expense:
Interest expense228236
Gain on early extinguishment of debt(790)
Noninterest expense193195
Total expense(369)431
Earnings before income tax benefit and equity
in undistributed earnings of bank subsidiary7,2073,154
Income tax expense (benefit)157(80)
Earnings before equity in undistributed earnings
of bank subsidiary7,0503,234
Equity in undistributed earnings of bank subsidiary1,1004,624
Net earnings$8,1507,858

CONDENSED STATEMENTS OF CASH FLOWS
Year ended December 31
(Dollars in thousands)20162015
Cash flows from operating activities:
Net earnings$8,1507,858
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Gain on early extinguishment of debt(790)
Net (increase) decrease in other assets(36)1
Net increase (decrease) in other liabilities268(153)
Equity in undistributed earnings of bank subsidiary(1,100)(4,624)
Net cash provided by operating activities6,4923,082
Cash flows from financing activities:
Repayments or retirement of long-term debt(3,210)
Dividends paid(3,279)(3,206)
Net cash used in financing activities(6,489)(3,206)
Net change in cash and cash equivalents3(124)
Cash and cash equivalents at beginning of period2,1872,311
Cash and cash equivalents at end of period$2,1902,187