XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loan and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2017
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
June 30,December 31,
(In thousands)20172016
Commercial and industrial$50,974$49,850
Construction and land development46,38641,650
Commercial real estate:
Owner occupied38,94049,745
Multi-family47,20646,998
Other134,717123,696
Total commercial real estate220,863220,439
Residential real estate:
Consumer mortgage64,36265,564
Investment property45,92645,291
Total residential real estate110,288110,855
Consumer installment9,4098,712
Total loans437,920431,506
Less: unearned income(633)(560)
Loans, net of unearned income$437,287$430,946
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
June 30, 2017:
Commercial and industrial$50,74519550,94034$50,974
Construction and land development46,384246,38646,386
Commercial real estate:
Owner occupied38,94038,94038,940
Multi-family47,20647,20647,206
Other132,172748132,9201,797134,717
Total commercial real estate218,318748219,0661,797220,863
Residential real estate:
Consumer mortgage63,5503644263,95640664,362
Investment property45,79413245,92645,926
Total residential real estate109,34449642109,882406110,288
Consumer installment9,366259,391189,409
Total$434,1571,46642435,6652,255$437,920

December 31, 2016:
Commercial and industrial$49,7476649,81337$49,850
Construction and land development41,22339541,6183241,650
Commercial real estate:
Owner occupied49,5644349,60713849,745
Multi-family46,99846,99846,998
Other121,608199121,8071,889123,696
Total commercial real estate218,170242218,4122,027220,439
Residential real estate:
Consumer mortgage64,0591,28265,34122365,564
Investment property45,2431945,2622945,291
Total residential real estate109,3021,301110,603252110,855
Consumer installment8,652388,690228,712
Total$427,0942,042429,1362,370$431,506
Allowance for Credit Losses on Financing Receivables [Table Text Block]
June 30, 2017
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5248452,0041,064151$4,588
Charge-offs(5)(5)
Recoveries4209636282
Net recoveries4209631277
Provision for loan losses149(180)117(8)22100
Ending balance$6778742,1211,119174$4,965

Six months ended:
Beginning balance$5408122,0711,107113$4,643
Charge-offs(78)(6)(84)
Recoveries6214779306
Net recoveries (charge-offs)6214(1)3222
Provision for loan losses131(152)501358100
Ending balance$6778742,1211,119174$4,965

June 30, 2016
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5176952,4031,026133$4,774
Charge-offs(83)(194)(37)(2)(316)
Recoveries3558470
Net (charge-offs) recoveries (80)5(194)212(246)
Provision for loan losses6944(117)14(10)
Ending balance$5067442,0921,061125$4,528

Six months ended:
Beginning balance$5236691,8791,059159$4,289
Charge-offs(83)—    (194) (155)(28)(460)
Recoveries231,203—    6581,299
Net (charge-offs) recoveries(60)1,203(194) (90)(20)839
Provision for loan losses43(1,128)40792(14)(600)
Ending balance$5067442,0921,061125$4,528
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
June 30, 2017:
Commercial and industrial$67750,97467750,974
Construction and land development87446,38687446,386
Commercial real estate2,099218,882221,9812,121220,863
Residential real estate1,119110,2881,119110,288
Consumer installment1749,4091749,409
Total$4,943435,939221,9814,965437,920

June 30, 2016:
Commercial and industrial$50650,1593150650,190
Construction and land development74449,2915574449,346
Commercial real estate1,995206,258972,5672,092208,825
Residential real estate1,061113,7631,061113,763
Consumer installment1259,1251259,125
Total$4,431428,596972,6534,528431,249
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
June 30, 2017: 
Commercial and industrial$50,14818360934$50,974
Construction and land development45,91218828646,386
Commercial real estate:
Owner occupied38,19140234738,940
Multi-family47,20647,206
Other131,7391,1811,797134,717
Total commercial real estate217,1364021,5281,797220,863
Residential real estate:
Consumer mortgage57,9752,5763,40540664,362
Investment property44,8121031,01145,926
Total residential real estate102,7872,6794,416406110,288
Consumer installment9,2405497189,409
Total$425,2233,5066,9362,255$437,920

December 31, 2016:
Commercial and industrial$49,5582223337$49,850
Construction and land development41,1651133403241,650
Commercial real estate:
Owner occupied48,78841440513849,745
Multi-family46,99846,998
Other121,326324491,889123,696
Total commercial real estate217,1124468542,027220,439
Residential real estate:
Consumer mortgage59,4502,6133,27822365,564
Investment property44,1091051,0482945,291
Total residential real estate103,5592,7184,326252110,855
Consumer installment8,5802090228,712
Total$419,9743,3195,8432,370$431,506
Impaired Financing Receivables [Table Text Block]
June 30, 2017
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial real estate:
Other2,852(1,055)1,797
Total commercial real estate2,852(1,055)1,797
Total $2,852(1,055)1,797
With allowance recorded:
Commercial real estate:
Owner occupied$184184$22
Total commercial real estate18418422
Total 18418422
Total impaired loans$3,036(1,055)1,981$22
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2016
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$1515
Construction and land development140(108)32
Commercial real estate:
Other2,874(984)1,890
Total commercial real estate2,874(984)1,890
Total $3,029(1,092)1,937
With allowance recorded:
Commercial real estate:
Owner occupied$193193$31
Total commercial real estate19319331
Total 19319331
Total impaired loans$3,222(1,092)2,130$31
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended June 30, 2017Six months ended June 30, 2017
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$26
Construction and land development1521
Commercial real estate:
Owner occupied18621895
Other1,8211,845
Total commercial real estate2,00722,0345
Total $2,02422,0615

Quarter ended June 30, 2016Six months ended June 30, 2016
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$361402
Construction and land development60138
Commercial real estate:
Owner occupied1,009111,01526
Other1,6991,718
Total commercial real estate2,708112,73326
Residential real estate:
Total $2,804122,91128
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
June 30, 2017
Commercial real estate:
Owner occupied18418422
Other1,7351,735
Total commercial real estate1841,7351,91922
Total $1841,7351,919$22

December 31, 2016
Commercial and industrial$1515$
Construction and land development3232
Commercial real estate:
Owner occupied19319331
Other1,8181,818
Total commercial real estate1931,8182,01131
Total $2081,8502,058$31
Troubled Debt Restructuring Modifications [Table Text Block]
Quarter ended June 30,Six months ended June 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2017:
Commercial real estate:
Other1$1,2751,2661$1,2751,266
Total commercial real estate11,2751,26611,2751,266
Total 1$1,2751,2661$1,2751,266
2016:
Commercial real estate:
Other11,5091,50911,5091,509
Total commercial real estate11,5091,50911,5091,509
Total 1$1,5091,5091$1,5091,509