XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2017
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
September 30,December 31,
(In thousands)20172016
Commercial and industrial$50,101$49,850
Construction and land development47,45541,650
Commercial real estate:
Owner occupied41,63349,745
Multi-family47,79446,998
Other142,953123,696
Total commercial real estate232,380220,439
Residential real estate:
Consumer mortgage63,05665,564
Investment property47,10345,291
Total residential real estate110,159110,855
Consumer installment9,8778,712
Total loans449,972431,506
Less: unearned income(594)(560)
Loans, net of unearned income$449,378$430,946
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
September 30, 2017:
Commercial and industrial$50,0046450,06833$50,101
Construction and land development47,28017547,45547,455
Commercial real estate:
Owner occupied41,63341,63341,633
Multi-family47,79447,79447,794
Other140,453140,4532,500142,953
Total commercial real estate229,880229,8802,500232,380
Residential real estate:
Consumer mortgage62,30040362,70335363,056
Investment property46,99311047,10347,103
Total residential real estate109,293513109,806353110,159
Consumer installment9,8233359,861169,877
Total$446,2807855447,0702,902$449,972

December 31, 2016:
Commercial and industrial$49,7476649,81337$49,850
Construction and land development41,22339541,6183241,650
Commercial real estate:
Owner occupied49,5644349,60713849,745
Multi-family46,99846,99846,998
Other121,608199121,8071,889123,696
Total commercial real estate218,170242218,4122,027220,439
Residential real estate:
Consumer mortgage64,0591,28265,34122365,564
Investment property45,2431945,2622945,291
Total residential real estate109,3021,301110,603252110,855
Consumer installment8,652388,690228,712
Total$427,0942,042429,1362,370$431,506
Allowance for Credit Losses on Financing Receivables [Table Text Block]
September 30, 2017
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6778742,1211,119174$4,965
Charge-offs(449)(30)(10)(489)
Recoveries39133202194
Net (charge-offs) recoveries(410)133(10)(8)(295)
Provision for loan losses237(156)(60)(32)11
Ending balance$5048512,0611,077177$4,670

Nine months ended:
Beginning balance$5408122,0711,107113$4,643
Charge-offs(449)(108)(16)(573)
Recoveries453479711500
Net (charge-offs) recoveries(404)347(11)(5)(73)
Provision for loan losses368(308)(10)(19)69100
Ending balance$5048512,0611,077177$4,670

September 30, 2016
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5067442,0921,061125$4,528
Charge-offs(7)(1)(8)
Recoveries3549158
Net recoveries 354250
Provision for loan losses6(76)140(83)13
Ending balance$5156732,2321,020138$4,578

Nine months ended:
Beginning balance$5236691,8791,059159$4,289
Charge-offs(83)—    (194) (162)(29)(468)
Recoveries261,207—    11591,357
Net (charge-offs) recoveries(57)1,207(194) (47)(20)889
Provision for loan losses49(1,203)5478(1)(600)
Ending balance$5156732,2321,020138$4,578
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
September 30, 2017:
Commercial and industrial$47150,068333350450,101
Construction and land development85147,45585147,455
Commercial real estate2,045229,700162,6802,061232,380
Residential real estate1,077110,1591,077110,159
Consumer installment1779,8771779,877
Total$4,621447,259492,7134,670449,972

September 30, 2016:
Commercial and industrial$51550,8582351550,881
Construction and land development67343,9594567344,004
Commercial real estate2,196209,840361,7182,232211,558
Residential real estate1,020112,3031,020112,303
Consumer installment1388,9961388,996
Total$4,542425,956361,7864,578427,742
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
September 30, 2017: 
Commercial and industrial$49,81712113033$50,101
Construction and land development46,77840427347,455
Commercial real estate:
Owner occupied41,04824434141,633
Multi-family47,79447,794
Other139,6713564262,500142,953
Total commercial real estate228,5136007672,500232,380
Residential real estate:
Consumer mortgage57,0872,0323,58435363,056
Investment property46,05410994047,103
Total residential real estate103,1412,1414,524353110,159
Consumer installment9,6947196169,877
Total$437,9433,3375,7902,902$449,972

December 31, 2016:
Commercial and industrial$49,5582223337$49,850
Construction and land development41,1651133403241,650
Commercial real estate:
Owner occupied48,78841440513849,745
Multi-family46,99846,998
Other121,326324491,889123,696
Total commercial real estate217,1124468542,027220,439
Residential real estate:
Consumer mortgage59,4502,6133,27822365,564
Investment property44,1091051,0482945,291
Total residential real estate103,5592,7184,326252110,855
Consumer installment8,5802090228,712
Total$419,9743,3195,8432,370$431,506
Impaired Financing Receivables [Table Text Block]
September 30, 2017
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial real estate:
Other$3,590(1,090)2,500
Total commercial real estate3,590(1,090)2,500
Total $3,590(1,090)2,500
With allowance recorded:
Commercial and industrial$53(20)33$33
Commercial real estate:
Owner occupied18018016
Total commercial real estate18018016
Total 233(20)21349
Total impaired loans$3,823(1,110)2,713$49
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2016
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$1515
Construction and land development140(108)32
Commercial real estate:
Other2,874(984)1,890
Total commercial real estate2,874(984)1,890
Total $3,029(1,092)1,937
With allowance recorded:
Commercial real estate:
Owner occupied$193193$31
Total commercial real estate19319331
Total 19319331
Total impaired loans$3,222(1,092)2,130$31
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended September 30, 2017Nine months ended September 30, 2017
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$12655
Construction and land development15
Commercial real estate:
Owner occupied18221868
Other2,1481,971
Total commercial real estate2,33022,1578
Total $2,45622,2278

Quarter ended September 30, 2016Nine months ended September 30, 2016
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$26362
Construction and land development48111
Commercial real estate:
Owner occupied465385029
Other1,5321,662
Total commercial real estate1,99732,51229
Total $2,07132,65931
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
September 30, 2017
Commercial and industrial$3333$33
Commercial real estate:
Owner occupied18018016
Other1,6931,693
Total commercial real estate1801,6931,87316
Total $1801,7261,906$49

December 31, 2016
Commercial and industrial$1515$
Construction and land development3232
Commercial real estate:
Owner occupied19319331
Other1,8181,818
Total commercial real estate1931,8182,01131
Total $2081,8502,058$31
Troubled Debt Restructuring Modifications [Table Text Block]
Quarter ended September 30,Nine months ended September 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2017:
Commercial and industrial1$34341$3434
Commercial real estate:
Other11,2751,266
Total commercial real estate11,2751,266
Total 1$34342$1,3091,300
2016:
Commercial real estate:
Other1$1,5091,509
Total commercial real estate11,5091,509
Total 1$1,5091,509