XML 46 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
December 31
(In thousands)20172016
Commercial and industrial$59,086$49,850
Construction and land development39,60741,650
Commercial real estate:
Owner occupied44,19249,745
Multifamily52,16746,998
Other142,674123,696
Total commercial real estate239,033220,439
Residential real estate:
Consumer mortgage59,54065,564
Investment property47,32345,291
Total residential real estate106,863110,855
Consumer installment9,5888,712
Total loans454,177431,506
Less: unearned income(526)(560)
Loans, net of unearned income$453,651$430,946
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
December 31, 2017:
Commercial and industrial$59,047859,05531$59,086
Construction and land development39,60739,60739,607
Commercial real estate:
Owner occupied44,19244,19244,192
Multifamily52,16752,16752,167
Other140,486140,4862,188142,674
Total commercial real estate236,845236,8452,188239,033
Residential real estate:
Consumer mortgage58,19574658,94159959,540
Investment property46,87131247,18314047,323
Total residential real estate105,0661,058106,124739106,863
Consumer installment9,517579,574149,588
Total$450,0821,123451,2052,972$454,177

December 31, 2016:
Commercial and industrial$49,7476649,81337$49,850
Construction and land development41,22339541,6183241,650
Commercial real estate:
Owner occupied49,5644349,60713849,745
Multifamily46,99846,99846,998
Other121,608199121,8071,889123,696
Total commercial real estate218,170242218,4122,027220,439
Residential real estate:
Consumer mortgage64,0591,28265,34122365,564
Investment property45,2431945,2622945,291
Total residential real estate109,3021,301110,603252110,855
Consumer installment8,652388,690228,712
Total$427,0942,042429,1362,370$431,506
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Year ended December 31
(In thousands)20172016
Beginning balance$4,643$4,289
Charged-off loans(596)(540)
Recovery of previously charged-off loans1,0101,379
Net recoveries414839
Provision for loan losses(300)(485)
Ending balance$4,757$4,643

(in thousands)Commercial and industrialConstruction and land DevelopmentCommercial Real EstateResidential Real EstateConsumer InstallmentTotal
Balance, December 31, 2015$5236691,8791,059159$4,289
Charge-offs(97)(194)(182)(67)(540)
Recoveries291,212127111,379
Net (charge-offs) recoveries(68)1,212(194)(55)(56)839
Provision85(1,069)38610310(485)
Balance, December 31, 2016$5408122,0711,107113$4,643
Charge-offs(449)(107)(40)(596)
Recoveries461347115871,010
Net recoveries12347847414
Provision101(425)55(44)13(300)
Balance, December 31, 2017$6537342,1261,071173$4,757
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
December 31, 2017:
Commercial and industrial$62259,055313165359,086
Construction and land development73439,60773439,607
Commercial real estate2,115236,322112,7112,126239,033
Residential real estate1,071106,8631,071106,863
Consumer installment1739,5881739,588
Total$4,715451,435422,7424,757454,177

December 31, 2016:
Commercial and industrial$54049,8351554049,850
Construction and land development81241,6183281241,650
Commercial real estate2,040218,356312,0832,071220,439
Residential real estate1,107110,8551,107110,855
Consumer installment1138,7121138,712
Total$4,612429,376312,1304,643431,506
(1) Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies
(formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2) Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly
FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
December 31, 2017
Commercial and industrial$58,8429411931$59,086
Construction and land development39,0499046839,607
Commercial real estate:
Owner occupied43,61524033744,192
Multifamily52,16752,167
Other139,6953953962,188142,674
Total commercial real estate235,4776357332,188239,033
Residential real estate:
Consumer mortgage54,1011,2543,58659959,540
Investment property46,4635366714047,323
Total residential real estate100,5641,3074,253739106,863
Consumer installment9,4306678149,588
Total$443,3622,1925,6512,972$454,177

December 31, 2016
Commercial and industrial$49,5582223337$49,850
Construction and land development41,1651133403241,650
Commercial real estate:
Owner occupied48,78841440513849,745
Multifamily46,99846,998
Other121,326324491,889123,696
Total commercial real estate217,1124468542,027220,439
Residential real estate:
Consumer mortgage59,4502,6133,27822365,564
Investment property44,1091051,0482945,291
Total residential real estate103,5592,7184,326252110,855
Consumer installment8,5802090228,712
Total$419,9743,3195,8432,370$431,506
Impaired Financing Receivables [Table Text Block]
December 31, 2017
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial real estate:
Other3,630(1,094)2,536
Total commercial real estate3,630(1,094)2,536
Total $3,630(1,094)2,536
With allowance recorded:
Commercial and industrial$52(21)31$31
Commercial real estate:
Owner occupied17517511
Total commercial real estate17517511
Total $227(21)206$42
Total impaired loans$3,857(1,115)2,742$42
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2016
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$1515
Construction and land development140(108)32
Commercial real estate:
Other2,874(984)1,890
Total commercial real estate2,874(984)1,890
Total $3,029(1,092)1,937
With allowance recorded:
Commercial real estate:
Owner occupied$193193$31
Total commercial real estate19319331
Total $193193$31
Total impaired loans$3,222(1,092)2,130$31
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Year ended December 31, 2017Year ended December 31, 2016
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$50$312
Construction and land
development1194
Commercial real estate:
Owner occupied1841069931
Other2,09611,687
Total commercial real estate2,280112,38631
Total $2,34111$2,51133
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
December 31, 2017
Commercial and industrial$3131$31
Commercial real estate:
Owner occupied17517511
Other2871,4311,718
Total commercial real estate4621,4311,89311
Total $4621,4621,924$42

December 31, 2016
Commercial and industrial$1515$
Construction and land development3232
Commercial real estate:
Owner occupied19319331
Other1,8181,818
Total commercial real estate1931,8182,01131
Total $2081,8502,058$31
Troubled Debt Restructuring Modifications [Table Text Block]
Pre-Post-
modificationmodification
outstandingoutstanding
Number ofrecordedrecorded
($ in thousands)contractsinvestmentinvestment
December 31, 2017
Commercial and industrial1$3434
Commercial real estate:
Other1$1,2751,266
Total commercial real estate11,2751,266
Total 2$1,3091,300
December 31, 2016
Commercial real estate:
Other3$3,1473,137
Total commercial real estate33,1473,137
Total 3$3,1473,137