XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2018
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
March 31,December 31,
(In thousands)20182017
Commercial and industrial$57,877$59,086
Construction and land development35,91039,607
Commercial real estate:
Owner occupied43,46744,192
Multi-family40,06052,167
Other150,818142,674
Total commercial real estate234,345239,033
Residential real estate:
Consumer mortgage59,11459,540
Investment property47,38247,323
Total residential real estate106,496106,863
Consumer installment9,6859,588
Total loans444,313454,177
Less: unearned income(509)(526)
Loans, net of unearned income$443,804$453,651
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
March 31, 2018:
Commercial and industrial$57,640357,643234$57,877
Construction and land development35,65725335,91035,910
Commercial real estate:
Owner occupied43,46743,46743,467
Multi-family40,06040,06040,060
Other148,355148,3552,463150,818
Total commercial real estate231,882231,8822,463234,345
Residential real estate:
Consumer mortgage58,14244258,58453059,114
Investment property47,25113147,38247,382
Total residential real estate105,393573105,966530106,496
Consumer installment9,66499,673129,685
Total$440,236838441,0743,239$444,313

December 31, 2017:
Commercial and industrial$59,047859,05531$59,086
Construction and land development39,60739,60739,607
Commercial real estate:
Owner occupied44,19244,19244,192
Multi-family52,16752,16752,167
Other140,486140,4862,188142,674
Total commercial real estate236,845236,8452,188239,033
Residential real estate:
Consumer mortgage58,19574658,94159959,540
Investment property46,87131247,18314047,323
Total residential real estate105,0661,058106,124739106,863
Consumer installment9,517579,574149,588
Total$450,0821,123451,2052,972$454,177
Allowance for Credit Losses on Financing Receivables [Table Text Block]
March 31, 2018
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6537342,1261,071173$4,757
Charge-offs(52)(4)(2)(58)
Recoveries1416333
Net (charge-offs) recoveries(38)121(25)
Provision for loan losses109(64)(7)(30)(8)
Ending balance$7246702,1191,053166$4,732

March 31, 2017
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5408122,0711,107113$4,643
Charge-offs(78)(1)(79)
Recoveries2514324
Net recoveries (charge-offs) 25(64)2(55)
Provision for loan losses(18)28(67)2136
Ending balance$5248452,0041,064151$4,588
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
March 31, 2018:
Commercial and industrial$69457,847303072457,877
Construction and land development67035,91067035,910
Commercial real estate2,113232,01462,3312,119234,345
Residential real estate1,053106,4961,053106,496
Consumer installment1669,6851669,685
Total$4,696441,952362,3614,732444,313

March 31, 2017:
Commercial and industrial$52450,222652450,228
Construction and land development84545,0762284545,098
Commercial real estate1,977216,701272,0382,004218,739
Residential real estate1,064108,0961,064108,096
Consumer installment1519,0321519,032
Total$4,561429,127272,0664,588431,193
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
March 31, 2018: 
Commercial and industrial$57,169362112234$57,877
Construction and land development35,3718945035,910
Commercial real estate:
Owner occupied42,97016133643,467
Multi-family40,06040,060
Other147,5983683892,463150,818
Total commercial real estate230,6285297252,463234,345
Residential real estate:
Consumer mortgage53,4541,7863,34453059,114
Investment property46,6825264847,382
Total residential real estate100,1361,8383,992530106,496
Consumer installment9,5317270129,685
Total$432,8352,8905,3493,239$444,313

December 31, 2017:
Commercial and industrial$58,8429411931$59,086
Construction and land development39,0499046839,607
Commercial real estate:
Owner occupied43,61524033744,192
Multi-family52,16752,167
Other139,6953953962,188142,674
Total commercial real estate235,4776357332,188239,033
Residential real estate:
Consumer mortgage54,1011,2543,58659959,540
Investment property46,4635366714047,323
Total residential real estate100,5641,3074,253739106,863
Consumer installment9,4306678149,588
Total$443,3622,1925,6512,972$454,177
Impaired Financing Receivables [Table Text Block]
March 31, 2018
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial real estate:
Other$3,296(1,135)2,161
Total commercial real estate3,296(1,135)2,161
Total $3,296(1,135)2,161
With allowance recorded:
Commercial and industrial$51(21)30$30
Commercial real estate:
Owner occupied1701706
Total commercial real estate1701706
Total 221(21)20036
Total impaired loans$3,517(1,156)2,361$36
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2017
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial real estate:
Other3,630(1,094)2,536
Total commercial real estate3,630(1,094)2,536
Total $3,630(1,094)2,536
With allowance recorded:
Commercial and industrial52(21)3131
Commercial real estate:
Owner occupied$175175$11
Total commercial real estate17517511
Total 227(21)20642
Total impaired loans$3,857(1,115)2,742$42
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended March 31, 2018Quarter ended March 31, 2017
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$30$$10$
Construction and land development28
Commercial real estate:
Owner occupied17231913
Other2,3471,870
Total commercial real estate2,51932,0613
Total $2,549$3$2,099$3
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
March 31, 2018
Commercial and industrial$3030$30
Commercial real estate:
Owner occupied1701706
Other2,1612,161
Total commercial real estate1702,1612,3316
Total $1702,1912,361$36

December 31, 2017
Commercial and industrial$3131$31
Commercial real estate:
Owner occupied17517511
Other2871,4311,718
Total commercial real estate4621,4311,89311
Total $4621,4621,924$42
Troubled Debt Restructuring Modifications [Table Text Block]
Quarter ended March 31, 2018
Pre-Post -
modificationmodification
Numberoutstandingoutstanding
ofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestment
TDRs:
Commercial real estate:
Other1 $737737
Total commercial real estate1 737737
Total 1 $737737
Schedule Of Debtor Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Quarter ended March 31, 2018
Number ofRecorded
(Dollars in thousands)Contractsinvestment(1)
TDRs:
Commercial real estate:
Other1 $1,259
Total commercial real estate1 1,259
Residential real estate:
Total 1 $1,259
(1) Amount as of applicable month end during the respective period for which there was a payment default.