XML 63 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Auburn National Bancorporation - Parent Company Financials
12 Months Ended
Dec. 31, 2019
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 17: AUBURN NATIONAL BANCORPORATION (PARENT COMPANY)

The Parent Company’s condensed balance sheets and related condensed statements of earnings and cash flows are as follows:

CONDENSED BALANCE SHEETS
December 31
(Dollars in thousands)20192018
Assets:
Cash and due from banks$4,1191,941
Investment in bank subsidiary94,83787,956
Other assets625626
Total assets$99,58190,523
Liabilities:
Accrued expenses and other liabilities$1,2531,468
Total liabilities1,2531,468
Stockholders' equity98,32889,055
Total liabilities and stockholders' equity$99,58190,523

CONDENSED STATEMENTS OF EARNINGS
Year ended December 31
(Dollars in thousands)20192018
Income:
Dividends from bank subsidiary$8,5746,533
Noninterest income346149
Total income8,9206,682
Expense:
Interest expense51
Noninterest expense212237
Total expense212288
Earnings before income tax expense (benefit) and equity
in undistributed earnings of bank subsidiary8,7086,394
Income tax expense (benefit)26(28)
Earnings before equity in undistributed earnings
of bank subsidiary8,6826,422
Equity in undistributed earnings of bank subsidiary1,0592,412
Net earnings$9,7418,834

CONDENSED STATEMENTS OF CASH FLOWS
Year ended December 31
(Dollars in thousands)20192018
Cash flows from operating activities:
Net earnings$9,7418,834
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Net decrease in other assets71,134
Net decrease in other liabilities(215)(70)
Equity in undistributed earnings of bank subsidiary(1,059)(2,412)
Net cash provided by operating activities8,4747,486
Cash flows from financing activities:
Repayments or retirement of long-term debt(3,217)
Dividends paid(3,575)(3,498)
Stock repurchases(2,721)
Net cash used in financing activities(6,296)(6,715)
Net change in cash and cash equivalents2,178771
Cash and cash equivalents at beginning of period1,9411,170
Cash and cash equivalents at end of period$4,1191,941