XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Loan and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

 

 

 

 

 

 

 

June 30,

 

 

December 31,

(In thousands)

 

 

2020

 

 

2019

Commercial and industrial

 

$

87,754

 

$

56,782

Construction and land development

 

 

32,967

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

Owner occupied

 

 

50,036

 

 

48,860

 

Hotel/motel

 

 

43,183

 

 

43,719

 

Multi-family

 

 

31,974

 

 

44,839

 

Other

 

 

125,395

 

 

132,900

 

 

Total commercial real estate

 

 

250,588

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

Consumer mortgage

 

 

40,967

 

 

48,923

 

Investment property

 

 

44,858

 

 

43,652

 

 

Total residential real estate

 

 

85,825

 

 

92,575

Consumer installment

 

 

8,631

 

 

8,866

 

 

Total loans

 

 

465,765

 

 

461,382

Less: unearned income

 

 

(1,491)

 

 

(481)

 

 

Loans, net of unearned income

 

$

464,274

 

$

460,901

Past Due Financing Receivables [Table Text Block]

 

 

 

 

 

 

 

 

 

Accruing

Accruing

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

Greater than

Accruing

Non-

 

 

Total

(In thousands)

 

Current

Past Due

90 days

Loans

Accrual

 

 

Loans

June 30, 2020:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

87,671

83

87,754

 

$

87,754

Construction and land development

 

 

32,967

32,967

 

 

32,967

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

49,958

78

50,036

 

 

50,036

 

Hotel/motel

 

 

43,183

43,183

 

 

43,183

 

Multi-family

 

 

31,974

31,974

 

 

31,974

 

Other

 

 

125,087

90

125,177

218

 

 

125,395

 

 

Total commercial real estate

 

 

250,202

168

250,370

218

 

 

250,588

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

40,189

430

40,619

348

 

 

40,967

 

Investment property

 

 

44,557

190

44,747

111

 

 

44,858

 

 

Total residential real estate

 

 

84,746

620

85,366

459

 

 

85,825

Consumer installment

 

 

8,573

8

49

8,630

1

 

 

8,631

 

 

Total

 

$

464,159

879

49

465,087

678

 

$

465,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,758

24

56,782

 

$

56,782

Construction and land development

 

 

32,385

456

32,841

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

48,860

48,860

 

 

48,860

 

Hotel/motel

 

 

43,719

43,719

 

 

43,719

 

Multi-family

 

 

44,839

44,839

 

 

44,839

 

Other

 

 

132,900

132,900

 

 

132,900

 

 

Total commercial real estate

 

 

270,318

270,318

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

47,151

1,585

48,736

187

 

 

48,923

 

Investment property

 

 

43,629

23

43,652

 

 

43,652

 

 

Total residential real estate

 

 

90,780

1,608

92,388

187

 

 

92,575

Consumer installment

 

 

8,802

64

8,866

 

 

8,866

 

 

Total

 

$

459,043

2,152

461,195

187

 

$

461,382

Allowance for Credit Losses on Financing Receivables [Table Text Block]

 

 

 

June 30, 2020

(In thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

675

 

582

 

2,596

 

877

 

137

 

 

$

4,867

Charge-offs

 

(4)

 

 

 

 

(27)

 

 

 

(31)

Recoveries

 

2

 

 

 

14

 

6

 

 

 

22

 

Net (charge-offs) recoveries

 

(2)

 

 

 

14

 

(21)

 

 

 

(9)

Provision for loan losses

 

6

 

31

 

319

 

63

 

31

 

 

 

450

Ending balance

$

679

 

613

 

2,915

 

954

 

147

 

 

$

5,308

Six months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

577

 

569

 

2,289

 

813

 

138

 

 

$

4,386

Charge-offs

 

(4)

 

 

 

 

(32)

 

 

 

(36)

Recoveries

 

55

 

 

 

45

 

8

 

 

 

108

 

Net recoveries (charge-offs)

 

51

 

 

 

45

 

(24)

 

 

 

72

Provision for loan losses

 

51

 

44

 

626

 

96

 

33

 

 

 

850

Ending balance

$

679

 

613

 

2,915

 

954

 

147

 

 

$

5,308

 

 

 

June 30, 2019

(In thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

686

 

773

 

2,251

 

930

 

168

 

 

$

4,808

Charge-offs

 

 

 

 

 

(1)

 

 

 

(1)

Recoveries

 

6

 

 

1

 

33

 

4

 

 

 

44

 

Net recoveries (charge-offs)

 

6

 

 

1

 

33

 

3

 

 

 

43

Provision for loan losses

 

34

 

8

 

35

 

(59)

 

(18)

 

 

 

Ending balance

$

726

 

781

 

2,287

 

904

 

153

 

 

$

4,851

Six months ended:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

778

 

700

 

2,218

 

946

 

148

 

 

$

4,790

Charge-offs

 

 

 

 

 

(16)

 

 

 

(16)

Recoveries

 

24

 

 

1

 

47

 

5

 

 

 

77

 

Net recoveries (charge-offs)

 

24

 

 

1

 

47

 

(11)

 

 

 

61

Provision for loan losses

 

(76)

 

81

 

68

 

(89)

 

16

 

 

 

Ending balance

$

726

 

781

 

2,287

 

904

 

153

 

 

$

4,851

Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]

 

 

 

 

 

 

 

Collectively evaluated (1)

 

Individually evaluated (2)

 

Total

 

 

 

 

 

 

 

Allowance

Recorded

 

Allowance

Recorded

 

Allowance

Recorded

 

 

 

 

 

 

 

for loan

investment

 

for loan

investment

 

for loan

investment

(In thousands)

 

losses

in loans

 

losses

in loans

 

losses

in loans

June 30, 2020:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

679

87,754

 

 

679

87,754

Construction and land development

 

613

32,967

 

 

613

32,967

Commercial real estate

 

2,915

250,370

 

218

 

2,915

250,588

Residential real estate

 

954

85,714

 

111

 

954

85,825

Consumer installment

 

147

8,631

 

 

147

8,631

 

 

Total

$

5,308

465,436

 

329

 

5,308

465,765

June 30, 2019:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

726

54,307

 

 

726

54,307

Construction and land development

 

781

45,395

 

 

781

45,395

Commercial real estate

 

2,287

268,500

 

 

2,287

268,500

Residential real estate

 

904

99,292

 

 

904

99,292

Consumer installment

 

153

9,091

 

 

153

9,091

 

 

Total

$

4,851

476,585

 

 

4,851

476,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.

(2)

Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.

Financing Receivable Credit Quality Indicators [Table Text Block]

(In thousands)

 

Pass

 

Special Mention

 

Substandard Accruing

 

Nonaccrual

 

 

Total loans

June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

85,347

 

2,196

 

211

 

 

$

87,754

Construction and land development

 

32,399

 

 

568

 

 

 

32,967

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

48,988

 

902

 

146

 

 

 

50,036

 

Hotel/motel

 

43,183

 

 

 

 

 

43,183

 

Multi-family

 

28,444

 

3,530

 

 

 

 

31,974

 

Other

 

124,285

 

873

 

19

 

218

 

 

125,395

 

 

Total commercial real estate

 

244,900

 

5,305

 

165

 

218

 

 

250,588

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

37,453

 

739

 

2,427

 

348

 

 

40,967

 

Investment property

 

43,991

 

538

 

218

 

111

 

 

44,858

 

 

Total residential real estate

 

81,444

 

1,277

 

2,645

 

459

 

 

85,825

Consumer installment

 

8,520

 

55

 

55

 

1

 

 

8,631

 

 

Total

$

452,610

 

8,833

 

3,644

 

678

 

$

465,765

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

54,340

 

2,176

 

266

 

 

$

56,782

Construction and land development

 

31,798

 

 

1,043

 

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

47,865

 

917

 

78

 

 

 

48,860

 

Hotel/motel

 

43,719

 

 

 

 

 

43,719

 

Multi-family

 

44,839

 

 

 

 

 

44,839

 

Other

 

132,030

 

849

 

21

 

 

 

132,900

 

 

Total commercial real estate

 

268,453

 

1,766

 

99

 

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

45,247

 

962

 

2,527

 

187

 

 

48,923

 

Investment property

 

42,331

 

949

 

372

 

 

 

43,652

 

 

Total residential real estate

 

87,578

 

1,911

 

2,899

 

187

 

 

92,575

Consumer installment

 

8,742

 

60

 

64

 

 

 

8,866

 

 

Total

$

450,911

 

5,913

 

4,371

 

187

 

$

461,382

Impaired Financing Receivables [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

(In thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

218

218

 

$

 

 

Total commercial real estate

 

218

218

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total impaired loans

$

329

329

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

 

 

 

 

 

 

 

December 31, 2019

(In thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial and industrial

$

335

(236)

99

 

$

 

 

Total impaired loans

$

335

(236)

99

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

Schedule Of Average Impaired Financing Receivable [Table Text Block]

 

 

 

 

 

 

 

Quarter ended June 30, 2020

 

Six months ended June 30, 2020

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(In thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Other

$

54

 

 

31

 

 

 

Total commercial real estate

 

54

 

 

31

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Investment property

 

28

 

 

16

 

 

 

Total residential real estate

 

28

 

 

16

 

 

 

Total

$

82

 

 

47

 

 

 

 

 

 

 

 

Quarter ended June 30, 2019

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(In thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied

$

 

 

45

 

9

 

 

Total commercial real estate

 

 

 

45

 

9

 

 

Total

$

 

 

45

 

9

Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]

 

 

 

 

 

 

 

TDRs

 

 

 

 

 

 

 

 

 

 

 

 

Related

(In thousands)

 

Accruing

Nonaccrual

Total

 

 

Allowance

June 30, 2020

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

218

218

 

$

 

 

Total commercial real estate

 

218

218

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total

$

329

329

 

$