XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Loan and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2023
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
March 31,
December 31,
(Dollars in thousands)
2023
2022
Commercial and industrial
$
59,602
$
66,212
Construction and land development
66,500
66,479
Commercial real estate:
Owner occupied
67,280
61,125
Hotel/motel
32,959
33,378
Multi-family
40,974
41,084
Other
126,749
128,986
Total commercial real estate
267,962
264,573
Residential real estate:
Consumer mortgage
48,513
45,370
Investment property
53,462
52,278
Total residential real estate
101,975
97,648
Consumer installment
9,002
9,546
Total Loans
$
505,041
$
504,458
Past Due Financing Receivables [Table Text Block]
Accruing
Accruing
Total
30-89 Days
Greater than
Accruing
Non-
Total
 
(Dollars in thousands)
Current
Past Due
90 days
Loans
Accrual
Loans
March 31, 2023:
Commercial and industrial
$
59,141
29
59,170
432
$
59,602
Construction and land development
66,500
66,500
66,500
Commercial real estate:
Owner occupied
65,177
65,177
2,103
67,280
Hotel/motel
32,959
32,959
32,959
Multi-family
40,974
40,974
40,974
Other
126,749
126,749
126,749
Total commercial real estate
265,859
265,859
2,103
267,962
Residential real estate:
Consumer mortgage
48,162
216
48,378
135
48,513
Investment property
53,184
278
53,462
53,462
Total residential real estate
101,346
494
101,840
135
101,975
Consumer installment
8,922
70
8,992
10
9,002
Total
$
501,768
593
502,361
2,680
$
505,041
December 31, 2022:
Commercial and industrial
$
65,764
5
65,769
443
$
66,212
Construction and land development
66,479
66,479
66,479
Commercial real estate:
Owner occupied
61,125
61,125
61,125
Hotel/motel
33,378
33,378
33,378
Multi-family
41,084
41,084
41,084
Other
126,870
126,870
2,116
128,986
Total commercial real estate
262,457
262,457
2,116
264,573
Residential real estate:
Consumer mortgage
45,160
38
45,198
172
45,370
Investment property
52,278
52,278
52,278
Total residential real estate
97,438
38
97,476
172
97,648
Consumer installment
9,506
40
9,546
9,546
Total
$
501,644
83
501,727
2,731
$
504,458
Financing Receivable Credit Quality Indicators [Table Text Block]
(Dollars in thousands)
2023
2022
2021
2020
2019
Prior to
2019
Revolving
Loans
Total loans
March 31, 2023:
 
Commercial and industrial
Pass
$
4,106
10,873
14,985
6,152
7,787
8,630
6,536
$
59,069
Special mention
Substandard
59
28
3
11
101
Nonaccrual
432
432
Total commercial and industrial
4,165
10,873
15,013
6,155
8,230
8,630
6,536
59,602
Current period gross charge-offs
Construction and land development
Pass
9,319
51,422
3,226
1,670
151
234
478
66,500
Special mention
Substandard
Nonaccrual
Total construction and land development
9,319
51,422
3,226
1,670
151
234
478
66,500
Current period gross charge-offs
Commercial real estate:
Owner occupied
Pass
4,294
10,250
19,309
11,652
5,194
11,372
2,711
64,782
Special mention
235
235
Substandard
105
55
160
Nonaccrual
2,103
2,103
Total owner occupied
4,294
10,355
19,544
11,652
7,352
11,372
2,711
67,280
Current period gross charge-offs
Hotel/motel
Pass
10,191
3,294
1,633
4,090
13,751
32,959
Special mention
Substandard
Nonaccrual
Total hotel/motel
10,191
3,294
1,633
4,090
13,751
32,959
Current period gross charge-offs
(Dollars in thousands)
2023
2022
2021
2020
2019
Prior to
2019
Revolving
Loans
Total loans
March 31, 2023:
 
Multifamily
Pass
3,666
19,375
2,009
7,158
3,889
3,299
1,578
40,974
Special mention
Substandard
Nonaccrual
Total multifamily
3,666
19,375
2,009
7,158
3,889
3,299
1,578
40,974
Current period gross charge-offs
Other
Pass
5,546
38,002
33,006
15,834
11,241
21,706
1,253
126,588
Special mention
Substandard
161
161
Nonaccrual
Total other
5,546
38,002
33,006
15,995
11,241
21,706
1,253
126,749
Current period gross charge-offs
Residential real estate:
Consumer mortgage
Pass
4,375
22,234
2,783
2,874
1,531
13,584
94
47,475
Special mention
381
381
Substandard
522
522
Nonaccrual
135
135
Total consumer mortgage
4,375
22,234
2,783
2,874
1,531
14,622
94
48,513
Current period gross charge-offs
Investment property
Pass
2,400
15,316
10,569
14,231
6,221
3,561
877
53,175
Special mention
43
43
Substandard
244
244
Nonaccrual
Total investment property
2,400
15,316
10,569
14,475
6,221
3,604
877
53,462
Current period gross charge-offs
Consumer installment
Pass
1,216
5,565
1,285
440
196
234
8,936
Special mention
5
5
Substandard
15
20
12
4
51
Nonaccrual
10
10
Total consumer installment
1,231
5,585
1,307
445
200
234
9,002
Current period gross charge-offs
6
5
11
Total loans
Pass
34,922
183,228
90,466
61,644
40,300
76,371
13,527
500,458
Special mention
235
5
424
664
Substandard
74
125
40
408
70
522
1,239
Nonaccrual
10
2,535
135
2,680
Total loans
$
34,996
183,353
90,751
62,057
42,905
77,452
13,527
$
505,041
Total current period gross charge-offs
$
6
5
$
11
(Dollars in thousands)
 
Pass
 
Special
Mention
Substandard
Accruing
Nonaccrual
Total loans
December 31, 2022:
Commercial and industrial
$
65,550
7
212
443
$
66,212
Construction and land development
66,479
66,479
Commercial real estate:
Owner occupied
60,726
238
161
61,125
Hotel/motel
33,378
33,378
Multi-family
41,084
41,084
Other
126,700
170
2,116
128,986
Total commercial real estate
261,888
408
161
2,116
264,573
Residential real estate:
Consumer mortgage
44,172
439
587
172
45,370
Investment property
51,987
43
248
52,278
Total residential real estate
96,159
482
835
172
97,648
Consumer installment
9,498
1
47
9,546
Total
$
499,574
898
1,255
2,731
$
504,458
Schedule Of Financing Receivables NonAccrual Status [Table Text Block]
CECL
Incurred Loss
March 31, 2023
December 31, 2022
Nonaccrual
Nonaccrual
Total
Loans with
Loans with an
Nonaccrual
Nonaccrual
(Dollars in thousands)
No Allowance
Allowance
Loans
Loans
Commercial and industrial
$
194
238
432
$
443
Commercial real estate
837
1,266
2,103
2,116
Residential real estate
135
135
172
Consumer
10
10
Total
 
$
1,176
1,504
2,680
$
2,731
Schedule Of Collateral Dependent Loans Individually Evaluated For ACL [Table Text Block]
(Dollars in thousands)
Real Estate
Business Assets
Total Loans
March 31, 2023:
Commercial and industrial
$
432
$
432
Commercial real estate
2,103
2,103
Total
 
$
2,103
432
$
2,535
Allowance for Credit Losses on Financing Receivables [Table Text Block]
March 31, 2023
(Dollars in thousands)
Commercial and
industrial
Construction
and land
development
Commercial
real estate
Residential
real estate
Consumer
installment
Total
Quarter ended:
Beginning balance, prior to the
adoption of ASC 326
$
747
949
3,109
828
132
$
5,765
Impact from the adoption
of ASC 326
532
(17)
873
(347)
(22)
1,019
Charge-offs
(11)
(11)
Recoveries
2
5
1
8
Net recoveries (charge-offs)
2
5
(10)
(3)
Provision for credit losses
(49)
89
(16)
11
5
40
Ending balance
$
1,232
1,021
3,966
497
105
$
6,821
March 31, 2022
(Dollars in thousands)
Commercial and
industrial
Construction
and land
development
Commercial
real estate
Residential
real estate
Consumer
installment
Total
Quarter ended:
Beginning balance
$
857
518
2,739
739
86
$
4,939
Charge-offs
(48)
(48)
Recoveries
2
7
8
$
17
Net (charge-offs) recoveries
2
7
(40)
(31)
Provision for loan losses
(85)
(10)
(203)
(9)
57
(250)
Ending balance
$
774
508
2,536
737
103
$
4,658
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)
Individually evaluated (2)
Total
Allowance
Recorded
Allowance
Recorded
Allowance
Recorded
for loan
investment
for loan
investment
for loan
investment
(In thousands)
losses
in loans
losses
in loans
losses
in loans
March 31, 2022:
Commercial and industrial (3)
$
774
73,297
774
73,297
Construction and land development
508
33,058
508
33,058
Commercial real estate
2,536
234,880
182
2,536
235,062
Residential real estate
737
79,102
737
79,102
Consumer installment
103
8,412
103
8,412
Total
$
4,658
428,749
182
4,658
428,931
(1)
Represents loans collectively evaluated for impairment,
 
prior to the adopton of ASC 326, in accordance with ASC
 
450-20,
Loss
Contingencies, and pursuant to amendments by ASU 2010-20
 
regarding allowance for non-impaired loans.
(2)
Represents loans individually evaluated for impairment, prior
 
to the adoption of ASC 326, in accordance with ASC
 
310-30,
 
Receivables, and pursuant to amendments by ASU 2010-20 regarding
 
allowance for impaired loans.
Impaired Financing Receivables [Table Text Block]
December 31, 2022
(Dollars in thousands)
Unpaid principal
balance (1)
Charge-offs and
payments applied
(2)
Recorded
investment (3)
Related allowance
With no allowance recorded:
Commercial and industrial
$
210
(1)
209
$
Commercial real estate:
Owner occupied
858
(3)
855
Total commercial real estate
858
(3)
855
Total
 
1,068
(4)
1,064
With allowance recorded:
Commercial and industrial
234
234
$
59
Owner occupied
1,261
1,261
446
Total commercial real estate
1,261
1,261
446
Total
 
1,495
1,495
505
Total
 
impaired loans
$
2,563
(4)
2,559
$
505
(1) Unpaid principal balance represents the contractual obligation
 
due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well
 
as interest payments that have been
applied against the outstanding principal balance subsequent
 
to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance
 
less charge-offs and payments applied; it is shown before
 
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended March 31, 2022
Average
Total interest
recorded
income
(Dollars in thousands)
investment
recognized
Impaired loans:
Commercial real estate:
Other
236
$
Total commercial real estate
236
Residential real estate:
Investment property
15
Total residential real estate
15
Total
 
251
$