XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Loan Credit Quality Analysis (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status $ 520,000 $ 503,000
Current Year 19,642,000 115,140,000
1 Year Prior 100,259,000 113,374,000
2 year prior 105,023,000 117,909,000
3 year prior 117,973,000 65,868,000
4 year pior 67,388,000 45,970,000
Prior 126,836,000 82,763,000
Revolving Loans 23,529,000 22,993,000
Total loans 560,650,000 564,017,000
Financing Receivable Excluding Accrued Interest Year One Originated Current Fiscal Year Writeoff   25,000
Financing Receivable Excluding Accrued Interest Year Two Originated Current Fiscal Year Writeoff 0 42,000
Financing Receivable Excluding Accrued Interest Year Three Originated Current Fiscal Year Writeoff 99,000 51,000
Financing Receivable Excluding Accrued Interest Year Four Originated Current Fiscal Year Writeoff 0 1,000
Financing Receivable Excluding Accrued Interest Year Five Originated Current Fiscal Year Writeoff 0 0
Financing Receivable Excluding Accrued Interest Year Originated More Than Five Years Before Current Fiscal Year Writeoff 1,000 65,000
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff 100,000 184,000
Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 19,590,000 113,566,000
1 Year Prior 98,721,000 112,867,000
2 year prior 104,791,000 117,625,000
3 year prior 117,704,000 65,843,000
4 year pior 67,366,000 45,114,000
Prior 124,964,000 81,746,000
Revolving Loans 23,529,000 22,993,000
Total loans 556,665,000 559,754,000
Financing Receivable Excluding Accrued Interest Year Originated More Than Five Years Before Current Fiscal Year Writeoff   61,000
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff   61,000
Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 1,000 292,000
1 Year Prior 293,000 332,000
2 year prior 85,000 0
3 year prior 0 9,000
4 year pior 9,000 593,000
Prior 843,000 486,000
Revolving Loans 0 0
Total loans 1,231,000 1,712,000
Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 51,000 878,000
1 Year Prior 841,000 76,000
2 year prior 34,000 284,000
3 year prior 266,000 16,000
4 year pior 13,000 263,000
Prior 1,029,000 531,000
Revolving Loans 0 0
Total loans 2,234,000 2,048,000
NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 404,000
1 Year Prior 404,000 99,000
2 year prior 113,000 0
3 year prior 3,000 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 520,000 503,000
Commercial and Industrial Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 3,000 99,000
Current Year 2,211,000 11,389,000
1 Year Prior 5,763,000 7,459,000
2 year prior 6,833,000 8,669,000
3 year prior 8,297,000 9,684,000
4 year pior 12,134,000 4,659,000
Prior 21,273,000 16,989,000
Revolving Loans 2,550,000 4,425,000
Total loans 59,061,000 63,274,000
Financing Receivable Excluding Accrued Interest Year One Originated Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Year Two Originated Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Year Three Originated Current Fiscal Year Writeoff 99,000 9,000
Financing Receivable Excluding Accrued Interest Year Four Originated Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Year Five Originated Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Year Originated More Than Five Years Before Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff 99,000 9,000
Commercial and Industrial Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 2,160,000 11,290,000
1 Year Prior 5,714,000 7,265,000
2 year prior 6,740,000 8,488,000
3 year prior 8,130,000 9,677,000
4 year pior 12,128,000 4,659,000
Prior 21,273,000 16,989,000
Revolving Loans 2,550,000 4,425,000
Total loans 58,695,000 62,793,000
Commercial and Industrial Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 49,000
1 Year Prior 49,000 74,000
2 year prior 74,000 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 123,000 123,000
Commercial and Industrial Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 51,000 50,000
1 Year Prior 0 21,000
2 year prior 19,000 181,000
3 year prior 164,000 7,000
4 year pior 6,000 0
Prior 0 0
Revolving Loans 0 0
Total loans 240,000 259,000
Commercial and Industrial Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 99,000
2 year prior 0 0
3 year prior 3,000 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 3,000 99,000
Construction And Land Development Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 404,000 404,000
Current Year 4,983,000 31,548,000
1 Year Prior 36,080,000 29,520,000
2 year prior 23,353,000 16,504,000
3 year prior 16,671,000 1,794,000
4 year pior 951,000 1,434,000
Prior 737,000 104,000
Revolving Loans 3,628,000 1,589,000
Total loans 86,403,000 82,493,000
Construction And Land Development Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 4,983,000 31,144,000
1 Year Prior 35,676,000 29,520,000
2 year prior 23,353,000 16,504,000
3 year prior 16,671,000 1,794,000
4 year pior 951,000 1,434,000
Prior 737,000 104,000
Revolving Loans 3,628,000 1,589,000
Total loans 85,999,000 82,089,000
Construction And Land Development Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Construction And Land Development Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Construction And Land Development Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 404,000
1 Year Prior 404,000 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 404,000 404,000
Commercial Real Estate Owner Occupied Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 0 0
Current Year 7,216,000 2,432,000
1 Year Prior 1,948,000 11,455,000
2 year prior 10,856,000 6,776,000
3 year prior 6,626,000 17,114,000
4 year pior 16,856,000 3,987,000
Prior 15,549,000 12,030,000
Revolving Loans 2,028,000 1,552,000
Total loans 61,079,000 55,346,000
Commercial Real Estate Owner Occupied Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 7,216,000 1,921,000
1 Year Prior 1,440,000 11,206,000
2 year prior 10,856,000 6,776,000
3 year prior 6,626,000 17,114,000
4 year pior 16,856,000 3,396,000
Prior 14,968,000 12,030,000
Revolving Loans 2,028,000 1,552,000
Total loans 59,990,000 53,995,000
Commercial Real Estate Owner Occupied Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 249,000
2 year prior 0 0
3 year prior 0 0
4 year pior 0 591,000
Prior 581,000 0
Revolving Loans 0 0
Total loans 581,000 840,000
Commercial Real Estate Owner Occupied Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 511,000
1 Year Prior 508,000 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 508,000 511,000
Commercial Real Estate Owner Occupied Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Hotel Motel [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 0  
Current Year 0 480,000
1 Year Prior 461,000 6,480,000
2 year prior 6,397,000 5,303,000
3 year prior 9,322,000 3,079,000
4 year pior 3,047,000 1,299,000
Prior 15,380,000 14,437,000
Revolving Loans 0 4,132,000
Total loans 34,607,000 35,210,000
Commercial Real Estate Hotel Motel [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 480,000
1 Year Prior 461,000 6,480,000
2 year prior 6,397,000 5,303,000
3 year prior 9,322,000 3,079,000
4 year pior 3,047,000 1,299,000
Prior 15,380,000 14,437,000
Revolving Loans 0 4,132,000
Total loans 34,607,000 35,210,000
Commercial Real Estate Hotel Motel [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Hotel Motel [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Hotel Motel [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Multifamily [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 0 0
Current Year 20,000 3,739,000
1 Year Prior 3,728,000 6,041,000
2 year prior 8,495,000 17,037,000
3 year prior 16,930,000 1,863,000
4 year pior 1,843,000 3,493,000
Prior 12,160,000 6,400,000
Revolving Loans 22,000 4,983,000
Total loans 43,198,000 43,556,000
Commercial Real Estate Multifamily [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 20,000 3,739,000
1 Year Prior 3,728,000 6,041,000
2 year prior 8,495,000 17,037,000
3 year prior 16,930,000 1,863,000
4 year pior 1,843,000 3,493,000
Prior 12,160,000 6,400,000
Revolving Loans 22,000 4,983,000
Total loans 43,198,000 43,556,000
Commercial Real Estate Multifamily [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Multifamily [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Multifamily [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Other Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 0 0
Current Year 974,000 43,753,000
1 Year Prior 32,992,000 21,085,000
2 year prior 19,560,000 32,521,000
3 year prior 30,079,000 21,249,000
4 year pior 21,556,000 16,863,000
Prior 31,684,000 16,289,000
Revolving Loans 12,624,000 4,120,000
Total loans 149,469,000 155,880,000
Commercial Real Estate Other Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 974,000 43,753,000
1 Year Prior 32,992,000 21,085,000
2 year prior 19,560,000 32,521,000
3 year prior 30,079,000 21,249,000
4 year pior 21,556,000 16,743,000
Prior 31,565,000 16,289,000
Revolving Loans 12,624,000 4,120,000
Total loans 149,350,000 155,760,000
Commercial Real Estate Other Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Other Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 120,000
Prior 119,000 0
Revolving Loans 0 0
Total loans 119,000 120,000
Commercial Real Estate Other Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Commercial Real Estate Loans, Total [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 288,353,000 289,992,000
Residential Real Estate Consumer Mortgage Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 73,000 0
Current Year 806,000 6,128,000
1 Year Prior 5,247,000 18,389,000
2 year prior 17,371,000 18,434,000
3 year prior 17,824,000 2,466,000
4 year pior 2,598,000 2,567,000
Prior 14,231,000 11,607,000
Revolving Loans 1,582,000 808,000
Total loans 59,659,000 60,399,000
Financing Receivable Excluding Accrued Interest Year Five Originated Current Fiscal Year Writeoff 0  
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff 1,000  
Residential Real Estate Consumer Mortgage Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 806,000 5,885,000
1 Year Prior 5,003,000 18,389,000
2 year prior 17,298,000 18,434,000
3 year prior 17,824,000 2,466,000
4 year pior 2,598,000 2,565,000
Prior 13,201,000 10,590,000
Revolving Loans 1,582,000 808,000
Total loans 58,312,000 59,137,000
Residential Real Estate Consumer Mortgage Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 243,000
1 Year Prior 244,000 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 2,000
Prior 262,000 486,000
Revolving Loans 0 0
Total loans 506,000 731,000
Residential Real Estate Consumer Mortgage Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 768,000 531,000
Revolving Loans 0 0
Total loans 768,000 531,000
Residential Real Estate Consumer Mortgage Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 73,000 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 73,000 0
Residential Real Estate Investment Property Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 40,000 0
Current Year 1,409,000 10,617,000
1 Year Prior 10,593,000 10,864,000
2 year prior 10,444,000 10,744,000
3 year prior 10,754,000 8,314,000
4 year pior 8,164,000 11,578,000
Prior 15,715,000 4,794,000
Revolving Loans 762,000 1,317,000
Total loans 57,841,000 58,228,000
Residential Real Estate Investment Property Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 1,409,000 10,339,000
1 Year Prior 10,306,000 10,824,000
2 year prior 10,404,000 10,651,000
3 year prior 10,661,000 8,305,000
4 year pior 8,157,000 11,435,000
Prior 15,573,000 4,794,000
Revolving Loans 762,000 1,317,000
Total loans 57,272,000 57,665,000
Residential Real Estate Investment Property Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 0 0
Residential Real Estate Investment Property Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 278,000
1 Year Prior 287,000 40,000
2 year prior 0 93,000
3 year prior 93,000 9,000
4 year pior 7,000 143,000
Prior 142,000 0
Revolving Loans 0 0
Total loans 529,000 563,000
Residential Real Estate Investment Property Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 40,000 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 40,000 0
Residential Real Estate Loans, Total [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Financing Receivable, Recorded Investment, Nonaccrual Status 113,000  
Total loans 117,500,000 118,627,000
Consumer Installment and Revolving Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 2,023,000 5,054,000
1 Year Prior 3,447,000 2,081,000
2 year prior 1,714,000 1,921,000
3 year prior 1,470,000 305,000
4 year pior 239,000 90,000
Prior 107,000 113,000
Revolving Loans 333,000 67,000
Total loans 9,333,000 9,631,000
Financing Receivable Excluding Accrued Interest Year One Originated Current Fiscal Year Writeoff   25,000
Financing Receivable Excluding Accrued Interest Year Two Originated Current Fiscal Year Writeoff 0 42,000
Financing Receivable Excluding Accrued Interest Year Three Originated Current Fiscal Year Writeoff 0 42,000
Financing Receivable Excluding Accrued Interest Year Four Originated Current Fiscal Year Writeoff 0 1,000
Financing Receivable Excluding Accrued Interest Year Five Originated Current Fiscal Year Writeoff   0
Financing Receivable Excluding Accrued Interest Year Originated More Than Five Years Before Current Fiscal Year Writeoff 0 4,000
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff 0 114,000
Consumer Installment and Revolving Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 2,022,000 5,015,000
1 Year Prior 3,401,000 2,057,000
2 year prior 1,688,000 1,911,000
3 year prior 1,461,000 296,000
4 year pior 230,000 90,000
Prior 107,000 113,000
Revolving Loans 333,000 67,000
Total loans 9,242,000 9,549,000
Consumer Installment and Revolving Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 1,000 0
1 Year Prior 0 9,000
2 year prior 11,000 0
3 year prior 0 9,000
4 year pior 9,000 0
Prior 0 0
Revolving Loans 0 0
Total loans 21,000 18,000
Consumer Installment and Revolving Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 39,000
1 Year Prior 46,000 15,000
2 year prior 15,000 10,000
3 year prior 9,000 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans 70,000 64,000
Consumer Installment and Revolving Loans [Member] | NonAccrual [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Current Year 0 0
1 Year Prior 0 0
2 year prior 0 0
3 year prior 0 0
4 year pior 0 0
Prior 0 0
Revolving Loans 0 0
Total loans $ 0 $ 0