XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 5,981 $ 5,012
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization of property and equipment 3,218 3,292
Amortization of operating lease expenses 2,121 3,599
Amortization of intangible assets 225 325
Provision for (recovery of) credit losses 273 (82)
(Income) loss from equity method investment (13) 2
(Gain) loss on disposal of property and equipment (63) 100
Gain from disposal of subsidiaries (8)
Deferred income taxes 1 207
Changes in operating assets and liabilities:    
Notes receivable 462 451
Accounts receivable 3,052 (10,073)
Prepayments and other current assets (4,637) (1,787)
Due from related parties (1,570) 40
Other non-current assets 1,677 3,701
Accounts payable (24,018) (3,376)
Due to related parties (257) 58
Salary and welfare payable (636) (2,286)
Accrued expenses and other current liabilities 371 (8,083)
Operating lease liabilities (1,968) (3,593)
Tax payables 1,394 920
Other non-current liabilities (155) (216)
Net cash used in operating activities (14,542) (11,797)
Cash flows from investing activities:    
Investments deposit refund 6,826
Investments deposit (9,078)
Cash paid to long-term investments (21)
Purchase of intangible assets (9,055)
Purchase of property and equipment (7,813) (14,263)
Proceeds from disposal of property and equipment 98 954
Proceeds from disposal of subsidiaries 9,678
Loan to a third party (2,993)
Net cash used in investing activities (10,729) (14,938)
Cash flows from financing activities:    
Proceeds from notes payable 1,406 19,000
Repayments of notes payable (6,974) (16,889)
Proceeds from short-term bank loans 36,331 26,882
Repayments of short-term bank loans (27,190) (26,882)
Proceeds from long-term bank loans 9,188
Proceeds from related parties 110
Dividend to non-controlling shareholders (28)
Capital contribution from non-controlling shareholders 237 981
Net cash provided by financing activities 3,892 12,280
Effects of exchange rate changes on cash, cash equivalents and restricted cash 90 (135)
Net decrease in cash, cash equivalents and restricted cash (21,289) (14,590)
Cash, cash equivalents and restricted cash, beginning of period 40,214 29,292
Cash, cash equivalents and restricted cash, end of period 18,925 14,702
Supplemental cash flow information:    
Cash paid for income tax 992 388
Cash paid for interest 1,024 841
Non-cash transaction in investing and financing activities:    
Liabilities incurred for purchase of property and equipment 858 840
Operating lease right-of-use assets obtained in exchange for operating lease liabilities 233 1,023
Reconciliation to amount on consolidated balance sheets:    
Cash and cash equivalents 14,327 11,176
Restricted cash 4,598 3,526
Total cash, cash equivalents and restricted cash $ 18,925 $ 14,702