XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Common Stock [Member]
Class A Preferred Stock [Member]
Class C Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance – June 30, 2024 at Jun. 30, 2023 $ 647 $ 31 $ 38 $ 182,612,518 $ (515,820) $ (24,190,981) $ (7,079,293) $ 150,827,140
Beginning balance, shares at Jun. 30, 2023 6,450,882 313,438 382,513   11,463      
Net Income 10,567,396 10,567,396
Purchase of Treasury Stock $ (2,505,832) $ (2,505,832)
Purchase of Treasury Stock, shares         156,206     156,206
Cancellation of Treasury Stock $ (12) (2,005,008) $ 2,005,020
Cancellation of Treasury Stock, shares (122,588)       (122,588)      
Distributions – Non controlling interest (5,630,336) (5,630,336)
Net Income – Non controlling interests 3,530,021 3,530,021
Balance – June 30, 2025 at Jun. 30, 2024 $ 635 $ 31 $ 38 180,607,510 $ (1,016,632) (13,623,585) (9,179,608) 156,788,389
Ending balance, shares at Jun. 30, 2024 6,328,294 313,438 382,513   45,081      
Net Income 8,334,261 8,334,261
Purchase of Treasury Stock $ (1,806,646) $ (1,806,646)
Purchase of Treasury Stock, shares         114,588     114,588
Cancellation of Treasury Stock $ (13) (1,963,373) $ 1,963,385 $ (1)
Cancellation of Treasury Stock, shares (124,829)       (124,829)      
Distributions – Non controlling interest (5,682,555) (5,682,555)
Net Income – Non controlling interests 2,339,172 2,339,172
Sale – Non controlling interest 112,575 19,425 132,000
Balance – June 30, 2025 at Jun. 30, 2025 $ 622 $ 31 $ 38 $ 178,756,712 $ (859,893) $ (5,289,324) $ (12,503,566) $ 160,104,620
Ending balance, shares at Jun. 30, 2025 6,203,465 313,438 382,513   34,840