XML 31 R21.htm IDEA: XBRL DOCUMENT

Financial Highlights

3 Months Ended

Dec. 31, 2022

Investment Company, Financial Highlights [Abstract]

Note 12. Financial Highlights

The following is a schedule of financial highlights for the three months ended December 31, 2022 and 2021:

	For the Three Months Ended December 31,
	2022			2021
Per share data
Net Asset Value per share at Beginning of Period	$	57.49		$	57.08

Results of Operations:
Net Investment Income/(Loss)⁽¹⁾		0.78			0.08
Net Realized Gain/(Loss) on Investments		0.01			6.05
Net Unrealized Gain/(Loss) on Investments		1.09			(4.10	)
Net loss on extinguishment of debt		-			(0.12	)
Net Increase (Decrease) in Net Assets Resulting from Operations		1.88			1.91

Capital Share Transactions
Repurchase of common stock under stock repurchase program		0.01			-
Net Increase (Decrease) Resulting from Capital Share Transactions		0.01			-
Net Asset Value per share at End of Period	$	59.38		$	58.99

Net Assets at End of Period	$	124,692,805		$	148,496,991
Shares Outstanding at End of Period		2,099,824			2,517,221

Per share market value at end of period	$	31.05		$	41.83
Total return based on market value⁽²⁾		(10.98	)%		134.60	%
Total return based on net asset value⁽³⁾		3.18	%		(1.41	)%
Portfolio turnover rate		3.75	%		188.23	%

Ratios:
Ratio of net investment/(loss) income to average net assets after waivers, discounts and reimbursements⁽⁴⁾		1.28	%		(0.08	)%
Ratio of total expenses to average net assets⁽⁴⁾		2.38	%		7.76	%

Supplemental Data:
Percentage of non-recurring fee income⁽⁴⁾⁽⁵⁾		1.56	%		9.31	%
Average debt outstanding⁽⁶⁾	$	80,021,800		$	78,934,300
Average debt outstanding per common share	$	38.09		$	31.36
Asset coverage ratio per unit⁽⁷⁾	$	2,597		$	2,913
Total Debt Outstanding⁽⁸⁾
2023 Notes	$	22,521,800		$	22,521,800
2028 Notes	$	57,500,000		$	57,500,000

Average market value per unit:
2023 Notes	$	25.10		$	25.44
2028 Notes	$	23.55		$	25.13

⁽¹⁾	Net investment income/(loss) excluding management and incentive fee waivers, discounts and reimbursements based on total weighted average common stock outstanding equals $0.78 and $0.08 per share for the three months ended December 31, 2022 and 2021 respectively.

⁽²⁾	Total return is historical and assumes changes in share price, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized.

⁽³⁾	Total return is historical and assumes changes in NAV, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized.

⁽⁴⁾	Ratios are annualized during interim periods.

⁽⁵⁾	Represents the impact of the non-recurring fees as a percentage of total investment income.

⁽⁶⁾	Based on daily weighted average carrying value of debt outstanding during the period.

⁽⁷⁾

Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.

As of December 31, 2022, the Company’s asset coverage was 259.7% after giving effect to leverage and therefore the Company’s asset coverage was above 200%, the minimum asset coverage requirement under the 1940 Act.

⁽⁸⁾	Total amount of each class of senior securities outstanding at the end of the period excluding debt issuance costs.