XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Details) - Schedule of quantitative information about level 3 fair value measurements of our investments - Level 3 [Member] - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 135,341 $ 146,675
Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 65,118 $ 65,428
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 8.50% - 29.0% (13.85%) 8.50% - 24.00% (10.57%)
Senior Secured First Lien Term Loans One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,788 $ 3,807
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple EBITDA Multiple
Range (Weighted Average) 4.0x - 7.25x (4.9x) 4.0x - 5.0x (4.5x)
Senior Secured First Lien Term Loans Two [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,755 $ 4,152
Valuation Methodology Market Approach Market Approach
Unobservable Input Revenue Multiple Revenue Multiple
Range (Weighted Average) 0.2x - 0.3x (0.3x) 0.2x - 0.3x (2.5x)
Senior Secured First Lien Term Loans Three [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,617 $ 865
Valuation Methodology Market Approach Income Approach
Unobservable Input EBITDA Multiple Market Spread
Range (Weighted Average) 21.0x - 22.0x (21.5x) 5.75% - 6.25% (6.00%)
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 36,672 $ 47,138
Valuation Methodology Cost Approach Cost Approach
Unobservable Input Replacement Cost Replacement Cost
Range (Weighted Average) N/A
Equity/Warrants One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 11,244 $ 11,444
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple EBITDA Multiple
Range (Weighted Average) 2.0x - 32.2x (6.49x) 2.0x - 21.0x (17.4x)
Equity/Warrants Two [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 10,036 $ 9,951
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 0.00% - 13.75% (6.52%) 8.50% - 13.25% (12.75%)
Equity/Warrants Three [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,111 $ 1,283
Valuation Methodology Market Approach Market Approach
Unobservable Input Sum of the Parts/Estimated proceeds Sum of the Parts/Estimated Proceeds
Range (Weighted Average) 6.9x - 7.6x (7.3x) 8.1x - 11.4x (9.8x)
Senior Secured First Lien Term Loans Four [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 2,607
Valuation Methodology   Market Approach
Unobservable Input   EBITDA Multiple
Range (Weighted Average)   9.0x - 10.0x (9.5x)