XML 52 R37.htm IDEA: XBRL DOCUMENT
v3.24.4

Financial Highlights (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2024
Investment Company, Financial Highlights [Abstract] |
Schedule of Financial Highlights | The following is a schedule of financial highlights for the years ended September 30, 2024, 2023, 2022, 2021 and 2020:
|  | For the Years Ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
Per share data |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net Asset Value per share at Beginning of Period |  | $ | 70.75 |  |  | $ | 57.49 |  |  | $ | 57.08 |  |  | $ | 55.30 |  |  | $ | 79.46 |
Results of Operations: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net Investment Income/(Loss)(1) |  |  | 2.32 |  |  |  | 3.11 |  |  |  | 1.48 |  |  |  | 6.92 |  |  |  | (1.00 | )
Net Realized Gain/(Loss) on Investments |  |  | 3.57 |  |  |  | (5.51 | ) |  |  | 2.24 |  |  |  | (15.86 | ) |  |  | (18.35 | )
Net Unrealized Gain/(Loss) on Investments |  |  | 2.81 |  |  |  | 15.27 |  |  |  | (6.22 | ) |  |  | 9.47 |  |  |  | (3.90 | )
Net loss on extinguishment of debt |  |  | - |  |  |  | - |  |  |  | (0.13 | ) |  |  | (0.05 | ) |  |  | (0.91 | )
Deferred tax benefit (expense) |  |  | 0.43 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Net Increase (Decrease) in Net Assets Resulting from Operations |  |  | 9.13 |  |  |  | 12.87 |  |  |  | (2.63 | ) |  |  | 0.48 |  |  |  | (24.16 | )
Capital Share Transactions |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Distributions declared |  |  | (1.31 | ) |  |  | - |  |  |  | (0.12 | ) |  |  | - |  |  |  | - |
Repurchase of common stock under stock repurchase program(2) |  |  | 0.80 |  |  |  | 0.39 |  |  |  | 3.16 |  |  |  | 1.30 |  |  |  | - |
Net Increase (Decrease) Resulting from Capital Share Transactions |  |  | (0.51 | ) |  |  | 0.39 |  |  |  | 3.04 |  |  |  | 1.30 |  |  |  | - |
Net Asset Value per share at End of Period |  | $ | 79.37 |  |  | $ | 70.75 |  |  | $ | 57.49 |  |  | $ | 57.08 |  |  | $ | 55.30 |
Net Assets at End of Period |  | $ | 160,307,773 |  |  | $ | 146,705,535 |  |  | $ | 120,845,408 |  |  | $ | 143,693,981 |  |  | $ | 150,619,517 |
Shares Outstanding at End of Period |  |  | 2,019,778 |  |  |  | 2,073,713 |  |  |  | 2,102,129 |  |  |  | 2,517,221 |  |  |  | 2,723,709 |
Per share market value at end of period |  | $ | 47.60 |  |  | $ | 37.90 |  |  | $ | 34.88 |  |  | $ | 42.90 |  |  | $ | 17.83 |
Total return based on market value(3) |  |  | 29.05 | % |  |  | 8.66 | % |  |  | (18.69 | %) |  |  | 140.61 | % |  |  | (65.58 | %)
Total return based on net asset value(4) |  |  | 11.08 | % |  |  | 21.40 | % |  |  | (15.90 | %) |  |  | (4.60 | %) |  |  | (30.41 | %)
Portfolio turnover rate |  |  | 43.90 | % |  |  | 32.62 | % |  |  | 69.43 | % |  |  | 24.97 | % |  |  | 5.66 | %
Ratios: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ratio of net investment/(loss) income to average net assets after waivers, discounts and reimbursements(5) |  |  | 3.06 | % |  |  | 4.80 | % |  |  | 2.55 | % |  |  | 12.44 | % |  |  | (1.64 | %)
Ratio of total expenses to average net assets |  |  | 11.27 | % |  |  | 10.04 | % |  |  | 9.02 | % |  |  | 9.26 | % |  |  | 14.64 | %
Supplemental Data: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percentage of non-recurring fee income(5) |  |  | 2.32 | % |  |  | 1.61 | % |  |  | 2.70 | % |  |  | 7.94 | % |  |  | 2.33 | %
Average debt outstanding(6) |  | $ | 88,467,130 |  |  | $ | 81,599,762 |  |  | $ | 85,397,690 |  |  | $ | 82,930,098 |  |  | $ | 189,038,998 |
Average debt outstanding per weighted average common share |  | $ | 43.36 |  |  | $ | 39.18 |  |  | $ | 36.75 |  |  | $ | 30.97 |  |  | $ | 69.40 |
Asset coverage ratio per unit(7) |  | $ | 2,168 |  |  | $ | 2,707 |  |  | $ | 2,550 |  |  | $ | 2,856 |  |  | $ | 1,992 |
Senior Securities Outstanding(8) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
2021 Notes(9) |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 74,012,825 |
2023 Notes |  | $ | - |  |  | $ | - |  |  | $ | 22,521,800 |  |  | $ | 77,846,800 |  |  | $ | 77,846,800 |
2028 Notes |  | $ | 57,500,000 |  |  | $ | 57,500,000 |  |  | $ | 57,500,000 |  |  | $ | - |  |  | $ | - |
2028 Promissory Note |  | $ | 1,661,498 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Credit Facility |  | $ | 78,072,953 |  |  | $ | 28,241,941 |  |  | $ | - |  |  | $ | - |  |  | $ | - |
| (1) | Net investment income/(loss) excluding management and incentive fee waivers, discounts and reimbursements based on total weighted average common stock outstanding equals $2.32, $3.11, $1.48, $6.92 and $(3.35) per share for the years ended September 30, 2024, 2023, 2022, 2021, and 2020, respectively.
(2) | The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the repurchase of common stock because of the timing of repurchase of the Company’s shares.
(3) | Total return is historical and assumes changes in share price, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period.
(4) | Total return is historical and assumes changes in NAV, reinvestments of all dividends at prices obtained under the Company’s dividend reinvestment plan, and no sales charges for the period.
(5) | Represents the impact of the non-recurring fees as a percentage of total investment income.
(6) | Based on daily weighted average carrying value of debt outstanding during the period.
(7) | Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. As of September 30, 2024, the Company’s asset coverage was 216.8% after giving effect to leverage and therefore the Company’s asset coverage was above 200%, the minimum asset coverage requirement under the 1940 Act.
(8) | Total amount of each class of senior securities outstanding at the end of the period excluding debt issuance costs.
| (9) | During the year ended September 30, 2021, the 2021 Notes were redeemed in full and ceased trading on November 20, 2020. The average price for the year ended September 30, 2021 reflects the period from October 1, 2020 through November 20, 2020.

X
- References No definition available. + Details
Name: | us-gaap_InvestmentCompanyFinancialHighlightsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial highlights. Includes, but is not limited to, per share information, income and expense ratios, total return, capital commitment and fee waiver. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478494/946-205-50-1 + Details
Name: | us-gaap_InvestmentCompanyFinancialHighlightsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration