XML 66 R51.htm IDEA: XBRL DOCUMENT v3.24.4
Fair Value Measurements (Details) - Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments - Fair Value, Inputs, Level 3 [Member] - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 140,290 $ 165,316
Senior Secured First Lien Term Loans [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 65,236 $ 69,943
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 3.5% - 42.5% (15.3%) 8.50% - 32.0% (13.78%)
Impact to Valuation From An Increase In Input Decrease Decrease
Senior Secured First Lien Term Loans One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 2,399 $ 751
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple Revenue Multiple
Range (Weighted Average) 1.8x - 2.3x (2.0x) 0.3x - 0.3x (0.3x)
Impact to Valuation From An Increase In Input Increase Increase
Senior Secured First Lien Term Loans Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 1,002 $ 10,939
Valuation Methodology Market Approach Market Approach
Unobservable Input Market Spread EBITDA Multiple
Range (Weighted Average) 4.5% - 5.0% (4.75%) 1.7x - 5.0x (3.1x)
Impact to Valuation From An Increase In Input Decrease Increase
Senior Secured First Lien Term Loans Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 350 $ 866
Valuation Methodology Cost Approach Market Approach
Unobservable Input Collateral Value LTM EBITDA Multiple
Range (Weighted Average) N/A 5.8x - 6.8x (6.3x)
Impact to Valuation From An Increase In Input N/A Increase
Senior Secured Notes [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 7,422  
Valuation Methodology Recent Purchase  
Unobservable Input Purchase Price  
Range (Weighted Average) N/A  
Impact to Valuation From An Increase In Input N/A  
Equity Warrants [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 36,683 $ 38,870
Valuation Methodology Cost Approach Cost Approach
Unobservable Input Collateral Value Collateral Value
Range (Weighted Average) N/A N/A
Impact to Valuation From An Increase In Input N/A N/A
Equity Warrants One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 27,014 $ 11,734
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple LTM Multiple
Range (Weighted Average) 4.3x - 10.3x (8.4x) 5.8x - 6.8x (6.3x)
Impact to Valuation From An Increase In Input Increase Increase
Equity Warrants Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 101 $ 22,007
Valuation Methodology Recent Purchase Market Approach
Unobservable Input Purchase Price EBITDA Multiple
Range (Weighted Average) N/A 1.8x - 36.8x (2.8x)
Impact to Valuation From An Increase In Input N/A Increase
Equity Warrants Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 83 $ 10,000
Valuation Methodology Income Approach Recent Purchase
Unobservable Input DLOM (Discount for lack of Marketability) Purchase Price
Range (Weighted Average) 27.0%-31.0% (29.0%) N/A - N/A (N/A)
Impact to Valuation From An Increase In Input Decrease N/A
Equity Warrants Four [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value   $ 206
Valuation Methodology   Income Approach
Unobservable Input   DLOM (Discount for lack of Marketability)
Range (Weighted Average)   3.0x - 3.2x (3.1x)
Impact to Valuation From An Increase In Input   Decrease