XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Details) - Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 150,537 $ 165,316
Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 75,177 $ 69,943
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) (15.4%) (13.78%)
Impact to Valuation From An Increase In Input Decrease Decrease
Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 3,958 $ 751
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple Revenue Multiple
Range (Weighted Average) (4.0 (0.3
Impact to Valuation From An Increase In Input Increase Increase
Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 846 $ 10,939
Valuation Methodology Market Approach Market Approach
Unobservable Input LTM EBITDA Multiple EBITDA Multiple
Range (Weighted Average) (6.8 (3.1
Impact to Valuation From An Increase In Input Increase Increase
Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 34,729 $ 38,870
Valuation Methodology Cost Approach Cost Approach
Unobservable Input Collateral Value Collateral Value
Impact to Valuation From An Increase In Input N/A N/A
Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 10,759 $ 11,734
Valuation Methodology Market Approach Market Approach
Unobservable Input LTM Multiple LTM Multiple
Range (Weighted Average) (6.8 (6.3
Impact to Valuation From An Increase In Input Increase Increase
Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 24,835 $ 22,007
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple EBITDA Multiple
Range (Weighted Average) (5.8 (2.8
Impact to Valuation From An Increase In Input Increase Increase
Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 133 $ 10,000
Valuation Methodology Income Approach Recent Purchase
Unobservable Input DLOM (Discount for lack of Marketability) Purchase Price
Range (Weighted Average) (29.5%)  
Impact to Valuation From An Increase In Input Decrease N/A
Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 100 $ 206
Valuation Methodology Recent Purchase Income Approach
Unobservable Input Recent Purchase DLOM (Discount for lack of Marketability)
Range (Weighted Average)   (3.1
Impact to Valuation From An Increase In Input N/A Decrease
Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 866
Valuation Methodology   Market Approach
Unobservable Input   LTM EBITDA Multiple
Range (Weighted Average)   (6.3
Impact to Valuation From An Increase In Input   Increase
Minimum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.0% 8.50%
Minimum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 1.6 0.3
Minimum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 6.3 1.7
Minimum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 6.3 5.8
Minimum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 1.0 1.8
Minimum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 29.5%  
Minimum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   3.0
Minimum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   5.8
Maximum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 37.5% 32.0%
Maximum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 5.0 0.3
Maximum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 7.3 5.0
Maximum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) N/A N/A
Maximum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 7.3 6.8
Maximum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 36.8 36.8
Maximum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 29.5% N/A – N/A (N/A)
Maximum [Member] | Equity/Warrants [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) N/A 3.2
Maximum [Member] | Senior Secured First Lien Term Loans [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   6.8