XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities:    
Net increase (decrease) in net assets resulting from operations $ 9,906,141 $ 10,660,134
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:    
Proceeds from sale and settlements of investments 45,595,165 26,919,844
Purchases, originations and participations (30,835,453) (25,975,213)
Investment increases due to payment-in-kind interest (450,035) (471,517)
Net amortization of premium (discount) on investments (272,400) (368,824)
Amortization of debt issuance cost 166,249 204,079
Amortization of deferred financing cost 212,333 113,963
Net realized (gains) losses from investments 1,560,898 801,349
Net unrealized (gains) losses on investments (9,186,818) (8,038,309)
(Increase) decrease in operating assets:    
Interest receivable 50,346 1,927
Due from affiliate (4,917,719) (121,627)
Receivable for investments sold 3,940,175
Dividends receivable (81,823)
Paydown receivable 112,500
Other receivable 31,425 36,992
Prepaid share repurchase 66,724 364,828
Other assets (340,608) 474,188
Increase (decrease) in operating liabilities:    
Due to broker (16,550,000)
Payable for investments purchased 913,225 1,026,818
Accounts payable and accrued expenses (359,681) (673,784)
Due to Affiliate 99,725
Administrator expenses payable 75,000 (73,011)
Interest and fees payable 34,166 170,169
Deferred revenue (421,685) 9,905
Other liabilities (72,221) (72,188)
Net cash provided by (used in) operating activities 15,713,129 (11,447,777)
Cash Flows from Financing Activities:    
Debt issuance 23,241,941
Paydowns on debt (22,521,800)
Debt issuance costs paid (9,751)
Deferred financing costs (237,777) (912,275)
Repurchase of common shares (2,339,779) (354,653)
Net cash provided by (used in) financing activities (2,577,556) (556,538)
Net increase (decrease) in cash and cash equivalents 13,135,573 (12,004,315)
Cash and cash equivalents, beginning of period 5,988,223 22,768,066
Cash and cash equivalents, end of period 19,123,796 10,763,751
Supplemental information:    
Interest paid during the period 2,667,051 1,854,240
Non-cash purchase of investments 11,900,000
Non-cash sale of investments $ 11,900,000