XML 59 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Details) - Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments - Level 3 [Member] - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 141,385 $ 165,316
Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 59,588 $ 69,943
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 42.50% 32.00%
Impact to Valuation From An Increase In Input Decrease Decrease
Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 7,062 $ 751
Valuation Methodology Recent Purchase Market Approach
Unobservable Input Purchase Price Revenue Multiple
Range (Weighted Average) 0.30%
Impact to Valuation From An Increase In Input Increase
Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,245 $ 10,939
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple EBITDA Multiple
Range (Weighted Average) 8.30% 5.00%
Impact to Valuation From An Increase In Input Increase Increase
Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 350 $ 866
Valuation Methodology Cost Approach Market Approach
Unobservable Input Collateral Value LTM EBITDA Multiple
Range (Weighted Average) 6.80%
Impact to Valuation From An Increase In Input Increase
Senior Secured Notes [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 10,422  
Valuation Methodology Recent Purchase  
Unobservable Input Purchase Price  
Range (Weighted Average)  
Impact to Valuation From An Increase In Input  
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 34,708 $ 38,870
Valuation Methodology Cost Approach Cost Approach
Unobservable Input Collateral Value Collateral Value
Range (Weighted Average)
Impact to Valuation From An Increase In Input
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 24,812 $ 22,007
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple EBITDA Multiple
Range (Weighted Average) 10.80% 36.80%
Impact to Valuation From An Increase In Input Increase Increase
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 100 $ 206
Valuation Methodology Recent Purchase Income Approach
Unobservable Input Purchase Price DLOM (Discount for lack of Marketability)
Range (Weighted Average) 3.20%
Impact to Valuation From An Increase In Input Decrease
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 98 $ 10,000
Valuation Methodology Income Approach Recent Purchase
Unobservable Input DLOM (Discount for lack of Marketability) Purchase Price
Range (Weighted Average) 31.00%
Impact to Valuation From An Increase In Input Decrease
Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 11,734
Valuation Methodology   Market Approach
Unobservable Input   LTM Multiple
Range (Weighted Average)   6.80%
Impact to Valuation From An Increase In Input   Increase
Minimum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 3.30% 8.50%
Minimum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   0.30%
Minimum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 3.30% 1.70%
Minimum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   5.80%
Minimum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 1.00% 1.80%
Minimum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   3.00%
Minimum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 26.00%  
Minimum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   5.80%
Maximum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) (16.90%) (13.78%)
Maximum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   0.30%
Maximum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 4.70% 3.10%
Maximum [Member] | Senior Secured First Lien Term Loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   6.30%
Maximum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 8.70% 2.80%
Maximum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   3.10%
Maximum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) (28.50%)  
Maximum [Member] | Equity/Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   6.30%