XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Highlights (Tables)
 3 Months Ended
Dec. 31, 2024
Investment Company, Financial Highlights [Abstract]  
Schedule of Financial Highlights The following is a schedule of financial highlights for the three months ended December 31, 2024 and 2023:
   For the Three Months Ended
December 31,		 
   2024   2023 
Per share data        
Net Asset Value per share at Beginning of Period  $79.37   $70.75 
           
Results of Operations:          
Net Investment Income/(Loss)   0.80    0.82 
Net Realized Gain/(Loss) on Investments   0.58    0.11 
Net Unrealized Gain/(Loss) on Investments   (0.16)   1.26 
Net loss on extinguishment of debt   -    - 
Deferred tax benefit (expense)   -    - 
Net Increase (Decrease) in Net Assets Resulting from Operations   1.22    2.19 
           
Capital Share Transactions          
Distributions declared   -    - 
Repurchase of common stock under stock repurchase program   -    0.20 
Net Increase (Decrease) Resulting from Capital Share Transactions   -    0.20 
Net Asset Value per share at End of Period  $80.59   $73.14 
           
Net Assets at End of Period  $162,771,930   $150,700,800 
Shares Outstanding at End of Period   2,019,778    2,060,490 
           
Per share market value at end of period  $50.64   $42.25 
Total return based on market value(1)   6.39%   11.48%
Total return based on net asset value(2)   1.54%   2.65%
Portfolio turnover rate   13.27%   6.80%
Ratios:        
Ratio of net investment/(loss) income to average net assets after waivers, discounts and reimbursements(3)   4.26%   4.78%
Ratio of total expenses to average net assets(3)   11.83%   11.23%
           
Supplemental Data:          
Percentage of non-recurring fee income(4)   0.18%   0.15%
Average debt outstanding(5)  $136,250,229   $85,941,941 
Average debt outstanding per weighted average common share  $67.46   $41.46 
Asset coverage ratio per unit(6)  $2,137   $2,754 
Senior Securities Outstanding(7)          
2028 Notes  $57,500,000   $57,500,000 
2028 Promissory Note  $1,661,498    - 
Credit Facility  $84,000,000   $28,241,941 
           
Average market value per unit:          
2028 Notes  $22.51   $22.54 
(1)Total return is historical and assumes changes in share price, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized.
(2) Total return is historical and assumes changes in NAV, reinvestments of all dividends at prices obtained under the Company's dividend reinvestment plan, and no sales charges for the period. Calculation is not annualized.
(3) Ratios are annualized during interim periods.
(4) Represents the impact of the non-recurring fees as a percentage of total investment income.
(5) Based on daily weighted average carrying value of debt outstanding during the period.
(6) Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. As of December 31, 2024, the Company’s asset coverage was 213.7% after giving effect to leverage and therefore the Company’s asset coverage was above 200%, the minimum asset coverage requirement under the 1940 Act.
(7) Total amount of each class of senior securities outstanding at the end of the period excluding debt issuance costs.