XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
6 Months Ended
Mar. 31, 2025
Borrowings [Abstract]  
Schedule of Debt Issuance Costs

The Company’s outstanding debt excluding debt issuance costs as of March 31, 2025 and September 30, 2024 were as follows (dollars in thousands):

 

   March 31, 2025   September 30, 2024 
   Aggregate
Principal
Available (1)
   Principal Amount Outstanding   Carrying Value   Fair Value   Aggregate
Principal
Available (1)
   Principal Amount Outstanding   Carrying Value   Fair Value 
2028 Notes  $57,500   $57,500   $56,310   $54,096   $57,500   $57,500   $56,143   $51,980 
2028 Promissory Note   1,661    1,661    1,525    1,661    1,661    1,661    1,508    1,661 
Revolving Credit Facility   7,900    79,600    79,600    79,600    9,427    78,073    78,073    78,073 
Total debt  $67,061   $138,761   $137,435   $135,357   $68,588   $137,234   $135,724   $131,714 

 

(1) For the 2028 Notes and 2028 Promissory Note, this represents the total principal amount and for the Revolving Credit Facility, this represents the undrawn principal amount.
Schedule of Consolidated Statements of Assets and Liabilities

Debt issuance costs related to the 2028 Notes are reported on the Consolidated Statements of Assets and Liabilities as a direct deduction from the face amount of the 2028 Notes. As of March 31, 2025 and September 30, 2024, debt issuance costs related to the 2023 Notes and the 2028 Note were as follows (dollars in thousands):

 

   For the six months ended   For the year ended 
   March 31, 2025   September 30, 2024 
   2028 Notes   2028 Promissory Note   Total   2028 Notes   2028 Promissory Note   Total 
Total debt issuance costs at beginning of period  $1,357   $154   $1,511   $1,689   $
-
   $1,689 
Debt issuance costs during the period   
-
    
-
    
-
    
-
    169    169 
Amortized debt issuance costs   166    18    184    332    15    347 
Unamortized debt issuance costs  $1,191   $136   $1,327   $1,357   $154   $1,511 
Schedule of Interest Expense, Amortized Debt Issuance Costs, Weighted Average Stated Interest Rate and Weighted Average Outstanding Debt

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, amortized debt issuance costs, amortized deferred financing costs, weighted average stated interest rate and weighted average outstanding debt balance for the 2028 Notes, 2028 Promissory Note and the Credit Facility were as follows (dollars in thousands):

 

   For the Three Months Ended March 31,   For the Six Months Ended
March 31,
 
   2025   2024   2025   2024 
2028 Notes Interest  $763   $754   $1,510   $1,508 
2028 Promissory Note Interest   22    
-
    44    
-
 
Credit Facility Interest   1,493    593    2,994    1,191 
Commitment fees   2    17    9    31 
Amortization of deferred financing costs   207    121    384    213 
Amortization of debt issuance costs   92    82    184    166 
Total  $2,579   $1,567   $5,125   $3,109 
Weighted average stated interest rate   6.4%   6.3%   6.6%   6.3%
Weighted average debt outstanding  $142,324   $85,942   $139,254   $85,942