XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Tables)
9 Months Ended
Jun. 30, 2025
Borrowings [Abstract]  
Schedule of Debt Issuance Costs

The Company’s outstanding debt excluding debt issuance costs as of June 30, 2025 and September 30, 2024 were as follows (dollars in thousands):

 

   June 30, 2025   September 30, 2024 
   Aggregate
Principal
Available (1)
   Principal Amount Outstanding   Carrying Value   Fair Value   Aggregate
Principal
Available (1)
   Principal Amount Outstanding   Carrying Value   Fair Value 
2028 Notes  $57,500   $57,500   $56,393   $54,096   $57,500   $57,500   $56,143   $51,980 
2028 Promissory Note   1,661    1,661    1,534    1,661    1,661    1,661    1,508    1,661 
Revolving Credit Facility   13,008    86,992    86,992    86,992    9,427    78,073    78,073    78,073 
Total debt  $72,169   $146,153   $144,919   $142,749   $68,588   $137,234   $135,724   $131,714 

 

(1) For the 2028 Notes and 2028 Promissory Note, this represents the total principal amount and for the Revolving Credit Facility, this represents the undrawn principal amount.
Schedule of Consolidated Statements of Assets and Liabilities

Debt issuance costs related to the 2028 Notes are reported on the Consolidated Statements of Assets and Liabilities as a direct deduction from the face amount of the 2028 Notes. As of June 30, 2025 and September 30, 2024, debt issuance costs related to the 2023 Notes and the 2028 Note were as follows (dollars in thousands): 

 

   For the nine months ended   For the year ended 
   June 30, 2025   September 30, 2024 
   2028 Notes   2028 Promissory Note   Total   2028 Notes   2028 Promissory Note   Total 
Total debt issuance costs at beginning of period  $1,357   $154   $1,511   $1,689   $
-
   $1,689 
Debt issuance costs during the period   
-
    
-
    
-
    
-
    169    169 
Amortized debt issuance costs   250    27    277    332    15    347 
Unamortized debt issuance costs  $1,107   $127   $1,234   $1,357   $154   $1,511 
Schedule of Interest Expense, Amortized Debt Issuance Costs, Amortized Deferred Financing Costs, Weighted Average Stated Interest Rate And Weighted Average Outstanding Debt

For the three and nine months ended June 30, 2025 and 2024, the components of interest expense, amortized debt issuance costs, amortized deferred financing costs, weighted average stated interest rate and weighted average outstanding debt balance for the 2028 Notes, 2028 Promissory Note and the Credit Facility were as follows (dollars in thousands):

 

   For the Three Months Ended
June 30,
   For the Nine Months Ended
June 30,
 
   2025   2024   2025   2024 
2028 Notes Interest  $753   $756   $2,263   $2,264 
2028 Promissory Note Interest   22    
-
    66    
-
 
Credit Facility Interest   1,607    739    4,601    1,930 
Commitment fees   (24)   17    (15)   48 
Amortization of deferred financing costs   99    127    483    340 
Amortization of debt issuance costs   92    83    276    249 
Other   111    
-
    111    
-
 
Total  $2,660   $1,722   $7,785   $4,831 
Weighted average stated interest rate   6.6%   6.4%   6.6%   6.3%
Weighted average debt outstanding  $151,623   $94,127   $143,377   $88,660