XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments (Details) - Level 3 [Member] - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Jun. 30, 2025
Sep. 30, 2024
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 220,324 $ 140,290
Senior Secured First Lien Term Loans [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 74,570 $ 65,236
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 3.5% - 14.25% (11.2%) 3.5% - 42.5% (15.3%)
Impact to Valuation From An Increase In Input Decrease Decrease
Senior Secured First Lien Term Loans Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 1,000 $ 1,002
Valuation Methodology Market Approach Market Approach
Unobservable Input Market Spread Market Spread
Range (Weighted Average) 4.5% - 5.0% (4.75%)
Impact to Valuation From An Increase In Input Decrease
Senior Secured First Lien Term Loans Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 14,691 $ 350
Valuation Methodology Market Approach Cost Approach
Unobservable Input EBITDA Multiple Collateral Value
Range (Weighted Average) 2.0x – 3.0x (2.5x)
Impact to Valuation From An Increase In Input Increase
Senior Secured First Lien Term Loans Four [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 42  
Valuation Methodology Recent Purchase  
Unobservable Input Purchase Price  
Range (Weighted Average)  
Impact to Valuation From An Increase In Input  
Senior Secured Notes [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 7,422 $ 7,422
Valuation Methodology Cost Approach Recent Purchase
Unobservable Input Collateral Value Purchase Price
Range (Weighted Average)
Impact to Valuation From An Increase In Input
Equity/Warrants [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 77,502 $ 36,683
Valuation Methodology Market Approach Cost Approach
Unobservable Input EBITDA Multiple Collateral Value
Range (Weighted Average)
Impact to Valuation From An Increase In Input
Equity/Warrants One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 36,245 $ 27,014
Valuation Methodology Cost Approach Market Approach
Unobservable Input Replacement Cost EBITDA Multiple
Range (Weighted Average) 4.3x - 10.3x (8.4x)
Impact to Valuation From An Increase In Input Increase
Equity/Warrants Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 6,000 $ 101
Valuation Methodology Market Approach Recent Purchase
Unobservable Input Revenue Multiple Purchase Price
Range (Weighted Average) 2.5x-3.0x (2.8x)
Impact to Valuation From An Increase In Input Increase
Equity/Warrants Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 2,751 $ 83
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield DLOM (Discount for lack of Marketability)
Range (Weighted Average) 11.0%-28.8% (25.1%) 27.0% - 31.0% (29.0%)
Impact to Valuation From An Increase In Input Decrease Decrease
Equity/Warrants Four [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 101  
Valuation Methodology Cost Approach  
Unobservable Input Collateral Value  
Range (Weighted Average)  
Impact to Valuation From An Increase In Input  
Senior Secured First Lien Term Loans One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value   $ 2,399
Valuation Methodology   Market Approach
Unobservable Input   EBITDA Multiple
Range (Weighted Average)   1.8x - 2.3x (2.0x)
Impact to Valuation From An Increase In Input   Increase