XML 54 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

Stockholders' Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity [Abstract] |
Schedule of Warrants Outstanding and Warrant Activity | Warrants outstanding and warrant activity (reflects the number of common shares as if the warrants were converted to common stock) for the year ended December 31, 2024 is as follows:
Warrant Type |  | Exercise Price Per Share |  |  | Expiration Date |  | Balance December 31, 2023 |  |  | Warrants Granted |  |  | Warrants Exercised |  |  | Warrants Forfeited |  |  | Warrants Expired |  |  | Balance December 31, 2024 |
Common stock warrants issued related to the IPO |  | $ | 7.50 |  |  | December 2024 |  |  | 1,523,500 |  |  |  | - |  |  |  | (210,475 | ) |  |  | - |  |  |  | (1,313,025 | ) |  |  | - |
Common stock warrants issued related to the Over-Allotment option |  | $ | 7.50 |  |  | December 2024 |  |  | 145,000 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (145,000 | ) |  |  | - |
Common stock warrants issued to underwriters as compensation for IPO |  | $ | 6.25 |  |  | December 2026 |  |  | 230,146 |  |  |  | - |  |  |  | (50,496 | ) |  |  | (47,947 | ) |  |  | - |  |  |  | 131,703 |
Common stock warrants issued to placement agent as part of the convertible promissory notes conversion |  | $ | 6.00 |  |  | January 2028 |  |  | 182,407 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 182,407 |
Common stock warrants issued in connection with the Series A convertible preferred stock issued in 2020 |  | $ | 9.15 |  |  | December 2025 |  |  | 92,184 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 92,184 |
Common stock warrants issued as compensation for the 2023 Private Placement |  | $ | 7.58 |  |  | December 2027 |  |  | 319,004 |  |  |  | - |  |  |  | (51,866 | ) |  |  | (7,755 | ) |  |  | - |  |  |  | 259,383 |
Common stock warrants issued as compensation for the October 2024 Private Placement |  | $ | 7.00 |  |  | November 2029 |  |  | - |  |  |  | 150,000 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 150,000 |
|  |  |  |  |  |  |  | 2,492,241 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 815,677 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration