XML 42 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings per Common Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings per Common Share

 


Note 3:   Earnings per Common Share

 

The Company entered into a securities purchase agreement with Castle Creek Capital Partners VII, L.P. on May 8, 2019, pursuant to which the Company sold: (i) 37,700 shares of the Company’s common stock, par value $0.01 per share, at a purchase price of $14.25 per share; (ii) 1,155,283 shares of a new series of preferred stock, Series B convertible perpetual preferred stock, par value $0.01 per share, at a purchase price of $14.25 per share; and (iii) a warrant, with an approximate fair value of $373,000, to purchase 125,000 shares of common stock of the Company at an exercise price equal to $14.25 per share, in a private placement transaction (the “Private Placement”) for gross proceeds of approximately $17.0 million.  As a result of the securities purchase agreement, the Company has common stock, preferred stock and a warrant that are all eligible to participate in dividends equal to the common stock dividends on a per share basis. Securities that participate in dividends, such as the Company’s preferred stock and warrant, are considered “participating securities.”  The Company calculates net income available to common shareholders using the two-class method required for capital structures that include participating securities.    

 

In applying the two-class method for the three months ended March 31, 2020, basic net income per share was calculated by dividing net income (less any dividends on participating securities) by the weighted average number of shares of common stock and participating securities outstanding for the period. Diluted earnings per share may include the additional effect of other securities, if dilutive, in which case the dilutive effect of such securities is calculated by applying either the two-class method or the Treasury Stock method to the assumed exercise or vesting of potentially dilutive common shares.  The method yielding the more dilutive result is ultimately reported for the applicable period. Potentially dilutive common stock equivalents primarily consist of employee stock options and restricted stock units. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released to plan participants.

 

Basic earnings per share for the three months ended March 31, 2019 was calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.  Net income available to common shareholders is net income to Pathfinder Bancorp, Inc. less the total of preferred dividends declared, if any.  Diluted earnings per share include the potential dilutive effect that could occur upon the assumed exercise of issued stock options using the Treasury Stock method.  Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released to plan participants.  

 

Anti-dilutive shares are common stock equivalents with average exercise prices in excess of the weighted average market price for the period presented.  Anti-dilutive stock options, not included in the computation below, were -0- for both the three months ended March 31, 2020 and March 31, 2019.

 

The following table sets forth the calculation of basic and diluted earnings per share.  

 

 

 

Three months ended

 

 

 

March 31,

 

(In thousands, except per share data)

 

2020

 

 

2019

 

Net income attributable to Pathfinder Bancorp, Inc.

 

$

1,690

 

 

$

514

 

Convertible preferred stock dividends

 

 

69

 

 

 

-

 

Warrant dividends

 

 

8

 

 

 

-

 

Undistributed earnings allocated to participating securities

 

 

290

 

 

 

-

 

Net income available to common shareholders

 

$

1,323

 

 

$

514

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

4,607

 

 

 

4,244

 

Effect of assumed exercise of stock options and

   unvested restricted stock units

 

 

-

 

 

 

64

 

Diluted weighted average common shares outstanding

 

 

4,607

 

 

 

4,308

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.29

 

 

$

0.12

 

Diluted earnings per common share

 

$

0.29

 

 

$

0.12