XML 48 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Major Classification of Loans

Major classifications of loans at the indicated dates are as follows:

 

 

 

March 31,

 

 

December 31,

 

(In thousands)

 

2020

 

 

2019

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

212,149

 

 

$

209,559

 

Construction

 

 

2,338

 

 

 

3,963

 

Loans held-for-sale (1)

 

 

150

 

 

 

35,790

 

Total residential mortgage loans

 

 

214,637

 

 

 

249,312

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

Real estate

 

 

261,929

 

 

 

254,257

 

Lines of credit

 

 

59,354

 

 

 

58,617

 

Other commercial and industrial

 

 

84,774

 

 

 

82,092

 

Tax exempt loans

 

 

7,937

 

 

 

8,067

 

Total commercial loans

 

 

413,994

 

 

 

403,033

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

44,732

 

 

 

46,389

 

Other consumer

 

 

76,839

 

 

 

82,607

 

Total consumer loans

 

 

121,571

 

 

 

128,996

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

750,202

 

 

 

781,341

 

Net deferred loan fees

 

 

320

 

 

 

110

 

Less allowance for loan losses

 

 

(9,606

)

 

 

(8,669

)

Loans receivable, net

 

$

740,916

 

 

$

772,782

 

 

(1)

Based on ASC 948, Mortgage Banking, loans shall be classified as held-for-sale once a decision has been made to sell the loans and shall be transferred to the held-for-sale category at lower of cost or fair value. At March 31, 2020, the loans under contract to be sold had a principal balance of $151,000 and net deferred fees of $76.  These loans were transferred at their fair value of $150,000 as of March 31, 2020 as the fair value of these loans was less than the amortized cost.  During the three months ended March 31, 2020, the loss recorded on the write-down of the loan held-for-sale was immaterial. At December 31, 2019 the loans under contract to be sold had a principal balance of $35.8 million and net deferred fees of $146,000.  These loans were transferred at their amortized cost of $35.9 million as of December 31, 2019, as the fair value of these loans was greater than the amortized cost.

Summary of Classes of Loan Portfolio

The following tables present the classes of the loan portfolio, not including net deferred loan costs, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

208,451

 

 

$

1,037

 

 

$

1,473

 

 

$

1,188

 

 

$

212,149

 

Construction

 

 

2,338

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,338

 

Loans held-for-sale

 

 

150

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

Total residential mortgage loans

 

 

210,939

 

 

 

1,037

 

 

 

1,473

 

 

 

1,188

 

 

 

214,637

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

245,927

 

 

 

12,523

 

 

 

2,771

 

 

 

708

 

 

 

261,929

 

Lines of credit

 

 

51,845

 

 

 

7,207

 

 

 

302

 

 

 

-

 

 

 

59,354

 

Other commercial and industrial

 

 

75,475

 

 

 

8,367

 

 

 

891

 

 

 

41

 

 

 

84,774

 

Tax exempt loans

 

 

7,937

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,937

 

Total commercial loans

 

 

381,184

 

 

 

28,097

 

 

 

3,964

 

 

 

749

 

 

 

413,994

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

43,844

 

 

 

159

 

 

 

454

 

 

 

275

 

 

 

44,732

 

Other consumer

 

 

76,489

 

 

 

174

 

 

 

176

 

 

 

-

 

 

 

76,839

 

Total consumer loans

 

 

120,333

 

 

 

333

 

 

 

630

 

 

 

275

 

 

 

121,571

 

Total loans

 

$

712,456

 

 

$

29,467

 

 

$

6,067

 

 

$

2,212

 

 

$

750,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

205,554

 

 

$

1,093

 

 

$

1,731

 

 

$

1,181

 

 

$

209,559

 

Construction

 

 

3,963

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,963

 

Loans held-for-sale

 

 

35,790

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,790

 

Total residential mortgage loans

 

 

245,307

 

 

 

1,093

 

 

 

1,731

 

 

 

1,181

 

 

 

249,312

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

238,288

 

 

 

12,473

 

 

 

3,194

 

 

 

302

 

 

 

254,257

 

Lines of credit

 

 

50,396

 

 

 

7,945

 

 

 

276

 

 

 

-

 

 

 

58,617

 

Other commercial and industrial

 

 

72,653

 

 

 

8,473

 

 

 

923

 

 

 

43

 

 

 

82,092

 

Tax exempt loans

 

 

8,067

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,067

 

Total commercial loans

 

 

369,404

 

 

 

28,891

 

 

 

4,393

 

 

 

345

 

 

 

403,033

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

45,414

 

 

 

191

 

 

 

477

 

 

 

307

 

 

 

46,389

 

Other consumer

 

 

82,252

 

 

 

167

 

 

 

188

 

 

 

-

 

 

 

82,607

 

Total consumer loans

 

 

127,666

 

 

 

358

 

 

 

665

 

 

 

307

 

 

 

128,996

 

Total loans

 

$

742,377

 

 

$

30,342

 

 

$

6,789

 

 

$

1,833

 

 

$

781,341

 

 

Age Analysis of Past Due Loans Segregated by Portfolio Segment and Class of Loans

An age analysis of past due loans, not including net deferred loan costs, segregated by portfolio segment and class of loans, as of March 31, 2020 and December 31, 2019, are detailed in the following tables:

 

 

 

As of  March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

 

Total Loans

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

and Over

 

 

Past Due

 

 

Current

 

 

Receivable

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

1,569

 

 

$

600

 

 

$

1,040

 

 

$

3,209

 

 

$

208,940

 

 

$

212,149

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,338

 

 

 

2,338

 

Loans held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

150

 

Total residential mortgage loans

 

 

1,569

 

 

 

600

 

 

 

1,040

 

 

 

3,209

 

 

 

211,428

 

 

 

214,637

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

5,829

 

 

 

-

 

 

 

2,268

 

 

 

8,097

 

 

 

253,832

 

 

 

261,929

 

Lines of credit

 

 

2,838

 

 

 

1,967

 

 

 

111

 

 

 

4,916

 

 

 

54,438

 

 

 

59,354

 

Other commercial and industrial

 

 

1,388

 

 

 

3,738

 

 

 

232

 

 

 

5,358

 

 

 

79,416

 

 

 

84,774

 

Tax exempt loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,937

 

 

 

7,937

 

Total commercial loans

 

 

10,055

 

 

 

5,705

 

 

 

2,611

 

 

 

18,371

 

 

 

395,623

 

 

 

413,994

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

147

 

 

 

72

 

 

 

429

 

 

 

648

 

 

 

44,084

 

 

 

44,732

 

Other consumer

 

 

243

 

 

 

164

 

 

 

228

 

 

 

635

 

 

 

76,204

 

 

 

76,839

 

Total consumer loans

 

 

390

 

 

 

236

 

 

 

657

 

 

 

1,283

 

 

 

120,288

 

 

 

121,571

 

Total loans

 

$

12,014

 

 

$

6,541

 

 

$

4,308

 

 

$

22,863

 

 

$

727,339

 

 

$

750,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

 

Total Loans

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

and Over

 

 

Past Due

 

 

Current

 

 

Receivable

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

947

 

 

$

744

 

 

$

1,613

 

 

$

3,304

 

 

$

206,255

 

 

$

209,559

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,963

 

 

 

3,963

 

Loans held-for-sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,790

 

 

 

35,790

 

Total residential mortgage loans

 

 

947

 

 

 

744

 

 

 

1,613

 

 

 

3,304

 

 

 

246,008

 

 

 

249,312

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

953

 

 

 

100

 

 

 

2,271

 

 

 

3,324

 

 

 

250,933

 

 

 

254,257

 

Lines of credit

 

 

4,464

 

 

 

25

 

 

 

68

 

 

 

4,557

 

 

 

54,060

 

 

 

58,617

 

Other commercial and industrial

 

 

2,747

 

 

 

315

 

 

 

591

 

 

 

3,653

 

 

 

78,439

 

 

 

82,092

 

Tax exempt loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,067

 

 

 

8,067

 

Total commercial loans

 

 

8,164

 

 

 

440

 

 

 

2,930

 

 

 

11,534

 

 

 

391,499

 

 

 

403,033

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

315

 

 

 

130

 

 

 

480

 

 

 

925

 

 

 

45,464

 

 

 

46,389

 

Other consumer

 

 

335

 

 

 

50

 

 

 

151

 

 

 

536

 

 

 

82,071

 

 

 

82,607

 

Total consumer loans

 

 

650

 

 

 

180

 

 

 

631

 

 

 

1,461

 

 

 

127,535

 

 

 

128,996

 

Total loans

 

$

9,761

 

 

$

1,364

 

 

$

5,174

 

 

$

16,299

 

 

$

765,042

 

 

$

781,341

 

Nonaccrual Loans Segregated by Class of Loan

Nonaccrual loans, segregated by class of loan, were as follows:

 

 

 

March 31,

 

 

December 31,

 

(In thousands)

 

2020

 

 

2019

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

1,040

 

 

$

1,613

 

 

 

 

1,040

 

 

 

1,613

 

Commercial loans:

 

 

 

 

 

 

 

 

Real estate

 

 

2,336

 

 

 

2,343

 

Lines of credit

 

 

111

 

 

 

68

 

Other commercial and industrial

 

 

522

 

 

 

591

 

 

 

 

2,969

 

 

 

3,002

 

Consumer loans:

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

429

 

 

 

480

 

Other consumer

 

 

228

 

 

 

151

 

 

 

 

657

 

 

 

631

 

Total nonaccrual loans

 

$

4,666

 

 

$

5,246

 

 

Summary of Impaired Loan Information by Portfolio Class

The following tables summarize impaired loan information by portfolio class at the indicated dates:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Principal

 

 

Related

 

(In thousands)

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Balance

 

 

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

1,023

 

 

$

1,023

 

 

$

-

 

 

$

1,027

 

 

$

1,027

 

 

$

-

 

Commercial real estate

 

 

3,979

 

 

 

4,052

 

 

 

-

 

 

 

3,996

 

 

 

4,067

 

 

 

-

 

Commercial lines of credit

 

 

83

 

 

 

83

 

 

 

-

 

 

 

86

 

 

 

86

 

 

 

-

 

Other commercial and industrial

 

 

336

 

 

 

355

 

 

 

-

 

 

 

69

 

 

 

77

 

 

 

-

 

Home equity and junior liens

 

 

77

 

 

 

77

 

 

 

-

 

 

 

40

 

 

 

40

 

 

 

-

 

Other consumer

 

 

55

 

 

 

55

 

 

 

-

 

 

 

55

 

 

 

55

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

 

581

 

 

 

581

 

 

 

95

 

 

 

584

 

 

 

584

 

 

 

97

 

Commercial real estate

 

 

448

 

 

 

448

 

 

 

76

 

 

 

450

 

 

 

450

 

 

 

78

 

Commercial lines of credit

 

 

98

 

 

 

98

 

 

 

98

 

 

 

98

 

 

 

98

 

 

 

98

 

Other commercial and industrial

 

 

545

 

 

 

545

 

 

 

379

 

 

 

866

 

 

 

866

 

 

 

406

 

Home equity and junior liens

 

 

142

 

 

 

142

 

 

 

128

 

 

 

180

 

 

 

180

 

 

 

150

 

Other consumer

 

 

35

 

 

 

35

 

 

 

1

 

 

 

36

 

 

 

36

 

 

 

1

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

 

1,604

 

 

 

1,604

 

 

 

95

 

 

 

1,611

 

 

 

1,611

 

 

 

97

 

Commercial real estate

 

 

4,427

 

 

 

4,500

 

 

 

76

 

 

 

4,446

 

 

 

4,517

 

 

 

78

 

Commercial lines of credit

 

 

181

 

 

 

181

 

 

 

98

 

 

 

184

 

 

 

184

 

 

 

98

 

Other commercial and industrial

 

 

881

 

 

 

900

 

 

 

379

 

 

 

935

 

 

 

943

 

 

 

406

 

Home equity and junior liens

 

 

219

 

 

 

219

 

 

 

128

 

 

 

220

 

 

 

220

 

 

 

150

 

Other consumer

 

 

90

 

 

 

90

 

 

 

1

 

 

 

91

 

 

 

91

 

 

 

1

 

Totals

 

$

7,402

 

 

$

7,494

 

 

$

777

 

 

$

7,487

 

 

$

7,566

 

 

$

830

 

 

Average Recorded Investment In Impaired Loans

The following table presents the average recorded investment in impaired loans for the periods indicated:

 

 

 

For the three months ended

 

 

 

March 31,

 

(In thousands)

 

2020

 

 

2019

 

1-4 family first-lien residential mortgages

 

$

1,608

 

 

$

1,625

 

Commercial real estate

 

 

4,437

 

 

 

2,868

 

Commercial lines of credit

 

 

183

 

 

 

287

 

Other commercial and industrial

 

 

908

 

 

 

938

 

Home equity and junior liens

 

 

220

 

 

 

207

 

Other consumer

 

 

91

 

 

 

51

 

Total

 

$

7,447

 

 

$

5,976

 

 

Cash Basis Interest Income Recognized On Impaired Loans

The following table presents the cash basis interest income recognized on impaired loans for the periods indicated:

 

 

 

For the three months ended

 

 

 

March 31,

 

(In thousands)

 

2020

 

 

2019

 

1-4 family first-lien residential mortgages

 

$

12

 

 

$

12

 

Commercial real estate

 

 

31

 

 

 

28

 

Commercial lines of credit

 

 

2

 

 

 

4

 

Other commercial and industrial

 

 

16

 

 

 

14

 

Home equity and junior liens

 

 

3

 

 

 

3

 

Other consumer

 

 

1

 

 

 

-

 

Total

 

$

65

 

 

$

61