XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2022
Allowance For Loan Losses [Abstract]  
Allowance for Loan Losses

Note 7: Allowance for Loan Losses

 

Management extensively reviews recent trends in historical losses, qualitative factors, including concentrations of loans to related borrowers and concentrations of loans by collateral type, and specific reserve needs on loans individually evaluated for impairment in its determination of the adequacy of the allowance for loan losses. We recorded $59,000 in provision for loan losses for the three month period ended June 30, 2022, as compared to $929,000 for the three month period ended June 30, 2021. For the first six months of 2022, we recorded $161,000 in provision for loan losses as compared to $2.0 million in the same prior year six month period. The provisioning in 2022 and 2021 reflects management’s determination of additions to reserves considering loan mix changes, concentrations of loans in certain business sectors, factors related to loan quality metrics, and continued COVID-19 related economic uncertainty. The credit-sensitive portfolios continue to be carefully monitored, and the Bank will consistently apply its loan classification and reserve building methodologies to the analysis of these portfolios.

Summarized in the tables below are changes in the allowance for loan losses for the indicated periods and information pertaining to the allocation of the allowance for loan losses, balances of the allowance for loan losses, loans receivable based on individual, and collective impairment evaluation by loan portfolio class. An allocation of a portion of the allowance to a given portfolio class does not limit the Company’s ability to absorb losses in another portfolio class.

 

 

 

For the three months ended June 30, 2022

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

Other

 

 

Paycheck

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

 

Protection

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

 

Program

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

830

 

 

$

-

 

 

$

5,298

 

 

$

1,061

 

 

$

2,737

 

 

$

-

 

Charge-offs

 

 

(29

)

 

 

-

 

 

 

(23

)

 

 

(21

)

 

 

(200

)

 

 

-

 

Recoveries

 

 

-

 

 

 

-

 

 

 

250

 

 

 

-

 

 

 

46

 

 

 

-

 

Provisions (credits)

 

 

96

 

 

 

-

 

 

 

(3

)

 

 

117

 

 

 

33

 

 

 

-

 

Ending balance

 

$

897

 

 

$

-

 

 

$

5,522

 

 

$

1,157

 

 

$

2,616

 

 

$

-

 

Ending balance: related to loans
   individually evaluated for impairment

 

$

95

 

 

$

-

 

 

$

44

 

 

$

359

 

 

$

1,208

 

 

$

-

 

Ending balance: related to loans
   collectively evaluated for impairment

 

$

802

 

 

$

-

 

 

$

5,478

 

 

$

798

 

 

$

1,408

 

 

$

-

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

240,997

 

 

$

16,241

 

 

$

320,439

 

 

$

76,610

 

 

$

70,205

 

 

$

4,877

 

Ending balance: individually
   evaluated for impairment

 

$

1,141

 

 

$

-

 

 

$

144

 

 

$

6,956

 

 

$

1,974

 

 

$

-

 

Ending balance: collectively
   evaluated for impairment

 

$

239,856

 

 

$

16,241

 

 

$

320,295

 

 

$

69,654

 

 

$

68,231

 

 

$

4,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

4

 

 

$

676

 

 

$

1,422

 

 

$

989

 

 

$

13,017

 

 

 

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(51

)

 

 

-

 

 

 

(324

)

 

 

 

Recoveries

 

 

-

 

 

 

-

 

 

 

30

 

 

 

-

 

 

 

326

 

 

 

 

Provisions

 

 

-

 

 

 

74

 

 

 

142

 

 

 

(400

)

 

 

59

 

 

 

 

Ending balance

 

$

4

 

 

$

750

 

 

$

1,543

 

 

$

589

 

 

$

13,078

 

 

 

 

Ending balance: related to loans
   individually evaluated for impairment

 

$

-

 

 

$

114

 

 

$

-

 

 

$

-

 

 

$

1,820

 

 

 

 

Ending balance: related to loans
   collectively evaluated for impairment

 

$

4

 

 

$

636

 

 

$

1,543

 

 

$

589

 

 

$

11,258

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

5,390

 

 

$

33,267

 

 

$

99,326

 

 

$

-

 

 

$

867,352

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

-

 

 

$

628

 

 

$

-

 

 

$

-

 

 

$

10,843

 

 

 

 

Ending balance: collectively
   evaluated for impairment

 

$

5,390

 

 

$

32,639

 

 

$

99,326

 

 

$

-

 

 

$

856,509

 

 

 

 

 

 

 

 

For the six months ended June 30, 2022

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

Other

 

 

Paycheck

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

 

Protection

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

 

Program

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

872

 

 

$

-

 

 

$

5,308

 

 

$

935

 

 

$

2,762

 

 

$

-

 

Charge-offs

 

 

(29

)

 

 

-

 

 

 

(23

)

 

 

(38

)

 

 

(200

)

 

 

-

 

Recoveries

 

 

-

 

 

 

-

 

 

 

250

 

 

 

-

 

 

 

46

 

 

 

-

 

Provisions

 

 

54

 

 

 

-

 

 

 

(13

)

 

 

260

 

 

 

8

 

 

 

-

 

Ending balance

 

$

897

 

 

$

-

 

 

$

5,522

 

 

$

1,157

 

 

$

2,616

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

3

 

 

$

774

 

 

$

1,297

 

 

$

984

 

 

$

12,935

 

 

 

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(80

)

 

 

-

 

 

 

(370

)

 

 

 

Recoveries

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

352

 

 

 

 

Provisions

 

 

1

 

 

 

(24

)

 

 

270

 

 

 

(395

)

 

 

161

 

 

 

 

Ending balance

 

$

4

 

 

$

750

 

 

$

1,543

 

 

$

589

 

 

$

13,078

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2021

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

Other

 

 

Paycheck

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

 

Protection

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

 

Program

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

975

 

 

$

-

 

 

$

5,721

 

 

$

1,916

 

 

$

3,016

 

 

$

-

 

Charge-offs

 

 

(20

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

-

 

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

62

 

 

 

-

 

 

 

-

 

Provisions

 

 

(80

)

 

 

-

 

 

 

405

 

 

 

(168

)

 

 

432

 

 

 

-

 

Ending balance

 

$

875

 

 

$

-

 

 

$

6,120

 

 

$

1,810

 

 

$

3,448

 

 

$

-

 

Ending balance: related to loans
   individually evaluated for impairment

 

$

80

 

 

$

-

 

 

$

222

 

 

$

904

 

 

$

1,852

 

 

$

-

 

Ending balance: related to loans
   collectively evaluated for impairment

 

$

795

 

 

$

-

 

 

$

5,898

 

 

$

906

 

 

$

1,596

 

 

$

-

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

226,896

 

 

$

8,133

 

 

$

291,678

 

 

$

60,097

 

 

$

74,416

 

 

$

53,611

 

Ending balance: individually
   evaluated for impairment

 

$

1,499

 

 

$

-

 

 

$

6,946

 

 

$

1,004

 

 

$

7,266

 

 

$

-

 

Ending balance: collectively
   evaluated for impairment

 

$

225,397

 

 

$

8,133

 

 

$

284,732

 

 

$

59,093

 

 

$

67,150

 

 

$

53,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

827

 

 

$

1,237

 

 

$

-

 

 

$

13,693

 

 

 

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(76

)

 

 

-

 

 

 

(102

)

 

 

 

Recoveries

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

83

 

 

 

 

Provisions

 

 

-

 

 

 

(22

)

 

 

68

 

 

 

294

 

 

 

929

 

 

 

 

Ending balance

 

$

1

 

 

$

805

 

 

$

1,250

 

 

$

294

 

 

$

14,603

 

 

 

 

Ending balance: related to loans
   individually evaluated for impairment

 

$

-

 

 

$

223

 

 

$

-

 

 

$

-

 

 

$

3,281

 

 

 

 

Ending balance: related to loans
   collectively evaluated for impairment

 

$

1

 

 

$

582

 

 

$

1,250

 

 

$

294

 

 

$

11,322

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

6,554

 

 

$

34,649

 

 

$

80,269

 

 

$

713

 

 

$

837,016

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

-

 

 

$

578

 

 

$

79

 

 

$

-

 

 

$

17,372

 

 

 

 

Ending balance: collectively
   evaluated for impairment

 

$

6,554

 

 

$

34,071

 

 

$

80,190

 

 

$

713

 

 

$

819,644

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2021

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

Other

 

 

Paycheck

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

 

Protection

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

 

Program

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

931

 

 

$

-

 

 

$

4,776

 

 

$

1,670

 

 

$

2,992

 

 

$

-

 

Charge-offs

 

 

(20

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

(100

)

 

 

-

 

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

Provisions (credits)

 

 

(36

)

 

 

-

 

 

 

1,350

 

 

 

77

 

 

 

556

 

 

 

-

 

Ending balance

 

$

875

 

 

$

-

 

 

$

6,120

 

 

$

1,810

 

 

$

3,448

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1

 

 

$

739

 

 

$

1,123

 

 

$

545

 

 

$

12,777

 

 

 

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

(119

)

 

 

-

 

 

 

(245

)

 

 

 

Recoveries

 

 

-

 

 

 

-

 

 

 

51

 

 

 

-

 

 

 

114

 

 

 

 

Provisions (credits)

 

 

-

 

 

 

66

 

 

 

195

 

 

 

(251

)

 

 

1,957

 

 

 

 

Ending balance

 

$

1

 

 

$

805

 

 

$

1,250

 

 

$

294

 

 

$

14,603

 

 

 

 

 

The Company’s methodology for determining its allowance for loan losses includes an analysis of qualitative factors that are added to the historical loss rates in arriving at the total allowance for loan losses needed for this general pool of loans. The qualitative factors include:

Changes in national and local economic trends;
The rate of growth in the portfolio;
Trends of delinquencies and nonaccrual balances;
Changes in loan policy; and
Changes in lending management experience and related staffing.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. These qualitative factors, applied to each product class, make the evaluation inherently subjective, as it requires material estimates that may be susceptible to significant revision as more information becomes available. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan losses analysis and calculation.

The allocation of the allowance for loan losses summarized on the basis of the Company’s calculation methodology was as follows:

 

 

 

June 30, 2022

 

(In thousands)

 

1-4 family first-lien residential mortgage

 

 

Residential construction mortgage

 

 

Commercial real estate

 

 

Commercial lines of credit

 

 

Other Commercial and industrial

 

Specifically reserved

 

$

95

 

 

$

-

 

 

$

44

 

 

$

359

 

 

$

1,208

 

Historical loss rate

 

 

85

 

 

 

-

 

 

 

1

 

 

 

37

 

 

 

83

 

Qualitative factors

 

 

717

 

 

 

-

 

 

 

5,477

 

 

 

761

 

 

 

1,325

 

Total

 

$

897

 

 

$

-

 

 

$

5,522

 

 

$

1,157

 

 

$

2,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

Home equity and junior liens

 

 

Other consumer

 

 

Unallocated

 

 

Total

 

Specifically reserved

 

$

-

 

 

$

114

 

 

$

-

 

 

$

-

 

 

$

1,820

 

Historical loss rate

 

 

-

 

 

 

321

 

 

 

1,246

 

 

 

-

 

 

 

1,773

 

Qualitative factors

 

 

4

 

 

 

315

 

 

 

297

 

 

 

-

 

 

 

8,896

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

589

 

 

 

589

 

Total

 

$

4

 

 

$

750

 

 

$

1,543

 

 

$

589

 

 

$

13,078

 

 

 

 

June 30, 2021

 

 

 

1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

first-lien

 

 

Residential

 

 

 

 

 

 

 

 

Other

 

 

 

residential

 

 

construction

 

 

Commercial

 

 

Commercial

 

 

commercial

 

(In thousands)

 

mortgage

 

 

mortgage

 

 

real estate

 

 

lines of credit

 

 

and industrial

 

Specifically reserved

 

$

80

 

 

$

-

 

 

$

222

 

 

$

904

 

 

$

1,852

 

Historical loss rate

 

 

85

 

 

 

-

 

 

 

1

 

 

 

33

 

 

 

38

 

Qualitative factors

 

 

710

 

 

 

-

 

 

 

5,897

 

 

 

873

 

 

 

1,558

 

Total

 

$

875

 

 

$

-

 

 

$

6,120

 

 

$

1,810

 

 

$

3,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

Other

 

 

 

 

 

 

 

 

 

Tax exempt

 

 

and junior liens

 

 

consumer

 

 

Unallocated

 

 

Total

 

Specifically reserved

 

$

-

 

 

$

223

 

 

$

-

 

 

$

-

 

 

$

3,281

 

Historical loss rate

 

 

-

 

 

 

325

 

 

 

992

 

 

 

-

 

 

 

1,474

 

Qualitative factors

 

 

1

 

 

 

257

 

 

 

258

 

 

 

-

 

 

 

9,554

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

294

 

 

 

294

 

Total

 

$

1

 

 

$

805

 

 

$

1,250

 

 

$

294

 

 

$

14,603