XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Assets on Recurring Basis Segregated by Level of Valuation Inputs

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

34,249

 

 

$

-

 

 

$

34,249

 

State and political subdivisions

 

 

-

 

 

 

44,321

 

 

 

-

 

 

 

44,321

 

Corporate

 

 

-

 

 

 

10,077

 

 

 

-

 

 

 

10,077

 

Asset backed securities

 

 

-

 

 

 

16,527

 

 

 

-

 

 

 

16,527

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

20,408

 

 

 

-

 

 

 

20,408

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

9,400

 

 

 

-

 

 

 

9,400

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

63,147

 

 

 

-

 

 

 

63,147

 

Total

 

 

 

 

 

198,129

 

 

 

 

 

 

198,129

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Other Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,832

 

Total available-for-sale securities

 

$

206

 

 

$

198,129

 

 

$

-

 

 

$

203,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private equity securities

 

$

-

 

 

$

677

 

 

$

-

 

 

$

677

 

Marketable equity securities measured at NAV

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges

 

$

-

 

 

$

(7,063

)

 

$

-

 

 

$

(7,063

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges

 

$

-

 

 

$

584

 

 

$

-

 

 

$

584

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

32,273

 

 

$

-

 

 

$

32,273

 

State and political subdivisions

 

 

-

 

 

 

39,199

 

 

 

-

 

 

 

39,199

 

Corporate

 

 

-

 

 

 

9,630

 

 

 

-

 

 

 

9,630

 

Asset backed securities

 

 

-

 

 

 

13,613

 

 

 

-

 

 

 

13,613

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

22,164

 

 

 

-

 

 

 

22,164

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

12,285

 

 

 

-

 

 

 

12,285

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

56,731

 

 

 

-

 

 

 

56,731

 

Total

 

 

-

 

 

 

185,895

 

 

 

-

 

 

 

185,895

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Other Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,497

 

Total available-for-sale securities

 

$

206

 

 

$

185,895

 

 

$

-

 

 

$

190,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private equity securities

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Marketable equity securities measured at NAV

 

$

677

 

 

$

-

 

 

$

-

 

 

$

677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedge

 

$

-

 

 

$

(1,460

)

 

$

-

 

 

$

(1,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges

 

$

-

 

 

$

(387

)

 

$

-

 

 

$

(387

)

Summary of Fair Value Assets Measured on Nonrecurring Basis

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of June 30, 2022 and December 31, 2021:

 

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

1,056

 

 

$

1,056

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

221

 

 

$

221

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

4,182

 

 

$

4,182

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Fair Value Inputs, Quantitative Information

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At June 30, 2022

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (18%)

 

(Sales Approach)

Costs to Sell

8% - 14% (10%)

 

Discounted Cash Flow

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2021

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (15%)

 

(Sales Approach)

Costs to Sell

7% - 14% (10%)

 

Discounted Cash Flow

 

 

 

Carrying Amounts and Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Fair Value

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

 

Fair Values

 

 

Amounts

 

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

38,287

 

 

$

38,287

 

 

$

37,149

 

 

$

37,149

 

Investment securities - available-for-sale

 

2

 

 

198,129

 

 

 

198,129

 

 

 

185,895

 

 

 

185,895

 

Investment securities - available-for-sale

 

NAV

 

 

4,832

 

 

 

4,832

 

 

 

4,497

 

 

 

4,497

 

Investment securities - marketable equity

 

1

 

 

677

 

 

 

677

 

 

 

677

 

 

 

677

 

Investment securities - held-to-maturity

 

2

 

 

181,532

 

 

 

174,558

 

 

 

160,923

 

 

 

162,805

 

Federal Home Loan Bank stock

 

2

 

 

4,169

 

 

 

4,169

 

 

 

4,189

 

 

 

4,189

 

Net loans

 

3

 

 

853,211

 

 

 

836,882

 

 

 

819,524

 

 

 

819,721

 

Accrued interest receivable

 

1

 

 

4,812

 

 

 

4,812

 

 

 

4,520

 

 

 

4,520

 

Interest rate swap derivative fair value hedges

 

2

 

 

7,063

 

 

 

7,063

 

 

 

1,460

 

 

 

1,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

705,198

 

 

$

705,198

 

 

$

694,089

 

 

$

694,089

 

Time Deposits

 

2

 

 

432,646

 

 

 

424,105

 

 

 

361,257

 

 

 

360,680

 

Borrowings

 

2

 

 

75,721

 

 

 

72,511

 

 

 

77,098

 

 

 

76,957

 

Subordinated debt

 

2

 

 

29,646

 

 

 

27,608

 

 

 

29,563

 

 

 

30,627

 

Accrued interest payable

 

1

 

 

186

 

 

 

186

 

 

 

106

 

 

 

106

 

Interest rate swap derivative cash flow hedges

 

2

 

 

(584

)

 

 

(584

)

 

 

387

 

 

 

387