XML 68 R58.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Loan Losses - Changes in the Allowance for Loan Losses (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Allowance for loan losses:          
Beginning Balance $ 13,017,000 $ 13,693,000 $ 12,935,000 $ 12,777,000  
Charge-offs (324,000) (102,000) (370,000) (245,000)  
Recoveries 326,000 83,000 352,000 114,000  
Provisions (credits) 59,000 929,000 161,000 1,957,000  
Ending balance 13,078,000 14,603,000 13,078,000 14,603,000  
Ending balance: related to loans individually evaluated for impairment 1,820,000 3,281,000 1,820,000 3,281,000  
Ending balance: related to loans collectively evaluated for impairment 11,258,000 11,322,000 11,258,000 11,322,000  
Total Loans Receivable 867,352,000 837,016,000 867,352,000 837,016,000 $ 833,739,000
Ending balance: individually evaluated for impairment 10,843,000 17,372,000 10,843,000 17,372,000  
Ending balance: collectively evaluated for impairment 856,509,000 819,644,000 856,509,000 819,644,000  
Paycheck Protection Program [Member]          
Allowance for loan losses:          
Beginning Balance 0 0 0 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (credits) 0 0 0 0  
Ending balance 0 0 0 0  
Ending balance: related to loans individually evaluated for impairment 0 0 0 0  
Ending balance: related to loans collectively evaluated for impairment 0 0 0 0  
Total Loans Receivable 4,877,000 53,611,000 4,877,000 53,611,000  
Ending balance: individually evaluated for impairment 0 0 0 0  
Ending balance: collectively evaluated for impairment 4,877,000 53,611,000 4,877,000 53,611,000  
Unallocated [Member]          
Allowance for loan losses:          
Beginning Balance 989,000 0 984,000 545,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (credits) 400,000 294,000 (395,000) (251,000)  
Ending balance 589,000 294,000 589,000 294,000  
Ending balance: related to loans individually evaluated for impairment 0 0 0 0  
Ending balance: related to loans collectively evaluated for impairment 589,000 294,000 589,000 294,000  
Total Loans Receivable 0 713,000 0 713,000  
Ending balance: individually evaluated for impairment 0 0 0 0  
Ending balance: collectively evaluated for impairment 0 713,000 0 713,000  
Residential Mortgage Loans [Member]          
Allowance for loan losses:          
Beginning Balance 0        
Total Loans Receivable 257,238,000   257,238,000   247,276,000
Residential Mortgage Loans [Member] | 1-4 Family First Lien Residential Mortgages [Member]          
Allowance for loan losses:          
Beginning Balance 830,000 975,000 872,000 931,000  
Charge-offs (29,000) (20,000) (29,000) (20,000)  
Recoveries 0 0 0 0  
Provisions (credits) (96,000) 80,000 54,000 (36,000)  
Ending balance 897,000 875,000 897,000 875,000  
Ending balance: related to loans individually evaluated for impairment 95,000 80,000 95,000 80,000  
Ending balance: related to loans collectively evaluated for impairment 802,000 795,000 802,000 795,000  
Total Loans Receivable 240,997,000 226,896,000 240,997,000 226,896,000 240,434,000
Ending balance: individually evaluated for impairment 1,141,000 1,499,000 1,141,000 1,499,000  
Ending balance: collectively evaluated for impairment 239,856,000 225,397,000 239,856,000 225,397,000  
Residential Mortgage Loans [Member] | Residential Construction Mortgage [Member]          
Allowance for loan losses:          
Beginning Balance   0 0 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (credits) 0 0 0 0  
Ending balance 0 0 0 0  
Ending balance: related to loans individually evaluated for impairment 0 0 0 0  
Ending balance: related to loans collectively evaluated for impairment 0 0 0 0  
Total Loans Receivable 16,241,000 8,133,000 16,241,000 8,133,000  
Ending balance: individually evaluated for impairment 0 0 0 0  
Ending balance: collectively evaluated for impairment 16,241,000 8,133,000 16,241,000 8,133,000  
Commercial Loans [Member]          
Allowance for loan losses:          
Total Loans Receivable 477,521,000   477,521,000   444,618,000
Commercial Loans [Member] | Real Estate [Member]          
Allowance for loan losses:          
Beginning Balance 5,298,000 5,721,000 5,308,000 4,776,000  
Charge-offs (23,000) (6,000) (23,000) (6,000)  
Recoveries 250,000 0 250,000 0  
Provisions (credits) (3,000) 405,000 (13,000) 1,350,000  
Ending balance 5,522,000 6,120,000 5,522,000 6,120,000  
Ending balance: related to loans individually evaluated for impairment 44,000 222,000 44,000 222,000  
Ending balance: related to loans collectively evaluated for impairment 5,478,000 5,898,000 5,478,000 5,898,000  
Total Loans Receivable 320,439,000 291,678,000 320,439,000 291,678,000 288,450,000
Ending balance: individually evaluated for impairment 144,000 6,946,000 144,000 6,946,000  
Ending balance: collectively evaluated for impairment 320,295,000 284,732,000 320,295,000 284,732,000  
Commercial Loans [Member] | Lines of Credit [Member]          
Allowance for loan losses:          
Beginning Balance 1,061,000 1,916,000 935,000 1,670,000  
Charge-offs (21,000) 0 (38,000) 0  
Recoveries 0 62,000 0 63,000  
Provisions (credits) 117,000 168,000 260,000 77,000  
Ending balance 1,157,000 1,810,000 1,157,000 1,810,000  
Ending balance: related to loans individually evaluated for impairment 359,000 904,000 359,000 904,000  
Ending balance: related to loans collectively evaluated for impairment 798,000 906,000 798,000 906,000  
Total Loans Receivable 76,610,000 60,097,000 76,610,000 60,097,000 61,884,000
Ending balance: individually evaluated for impairment 6,956,000 1,004,000 6,956,000 1,004,000  
Ending balance: collectively evaluated for impairment 69,654,000 59,093,000 69,654,000 59,093,000  
Commercial Loans [Member] | Other Commercial and Industrial [Member]          
Allowance for loan losses:          
Beginning Balance 2,737,000 3,016,000 2,762,000 2,992,000  
Charge-offs (200,000) 0 (200,000) (100,000)  
Recoveries 46,000 0 46,000 0  
Provisions (credits) (33,000) 432,000 8,000 556,000  
Ending balance 2,616,000 3,448,000 2,616,000 3,448,000  
Ending balance: related to loans individually evaluated for impairment 1,208,000 1,852,000 1,208,000 1,852,000  
Ending balance: related to loans collectively evaluated for impairment 1,408,000 1,596,000 1,408,000 1,596,000  
Total Loans Receivable 70,205,000 74,416,000 70,205,000 74,416,000 69,135,000
Ending balance: individually evaluated for impairment 1,974,000 7,266,000 1,974,000 7,266,000  
Ending balance: collectively evaluated for impairment 68,231,000 67,150,000 68,231,000 67,150,000  
Commercial Loans [Member] | Paycheck Protection Program [Member]          
Allowance for loan losses:          
Total Loans Receivable         19,338,000
Commercial Loans [Member] | Tax Exempt Loans [Member]          
Allowance for loan losses:          
Beginning Balance 4,000 1,000 3,000 1,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (credits) 0 0 1,000 0  
Ending balance 4,000 1,000 4,000 1,000  
Ending balance: related to loans individually evaluated for impairment 0 0 0 0  
Ending balance: related to loans collectively evaluated for impairment 4,000 1,000 4,000 1,000  
Total Loans Receivable 5,390,000 6,554,000 5,390,000 6,554,000 5,811,000
Ending balance: individually evaluated for impairment 0 0 0 0  
Ending balance: collectively evaluated for impairment 5,390,000 6,554,000 5,390,000 6,554,000  
Consumer Loans [Member]          
Allowance for loan losses:          
Total Loans Receivable 132,593,000   132,593,000   141,845,000
Consumer Loans [Member] | Home Equity and Junior Liens [Member]          
Allowance for loan losses:          
Beginning Balance 676,000 827,000 774,000 739,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (credits) (74,000) 22,000 (24,000) 66,000  
Ending balance 750,000 805,000 750,000 805,000  
Ending balance: related to loans individually evaluated for impairment 114,000 223,000 114,000 223,000  
Ending balance: related to loans collectively evaluated for impairment 636,000 582,000 636,000 582,000  
Total Loans Receivable 33,267,000 34,649,000 33,267,000 34,649,000 31,737,000
Ending balance: individually evaluated for impairment 628,000 578,000 628,000 578,000  
Ending balance: collectively evaluated for impairment 32,639,000 34,071,000 32,639,000 34,071,000  
Consumer Loans [Member] | Other Consumer [Member]          
Allowance for loan losses:          
Beginning Balance 1,422,000 1,237,000 1,297,000 1,123,000  
Charge-offs (51,000) (76,000) (80,000) (119,000)  
Recoveries 30,000 21,000 56,000 51,000  
Provisions (credits) 142,000 68,000 270,000 195,000  
Ending balance 1,543,000 1,250,000 1,543,000 1,250,000  
Ending balance: related to loans individually evaluated for impairment 0 0 0 0  
Ending balance: related to loans collectively evaluated for impairment 1,543,000 1,250,000 1,543,000 1,250,000  
Total Loans Receivable 99,326,000 80,269,000 99,326,000 80,269,000 $ 110,108,000
Ending balance: individually evaluated for impairment 0 79,000 0 79,000  
Ending balance: collectively evaluated for impairment $ 99,326,000 $ 80,190,000 $ 99,326,000 $ 80,190,000