XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Investment Securities

The amortized cost and estimated fair value of investment securities are summarized as follows:

 

 

 

March 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

44,212

 

 

$

353

 

 

$

(3,003

)

 

$

41,562

 

State and political subdivisions

 

 

35,264

 

 

 

23

 

 

 

(2,303

)

 

 

32,984

 

Corporate

 

 

11,542

 

 

 

581

 

 

 

(595

)

 

 

11,528

 

Asset backed securities

 

 

15,423

 

 

 

-

 

 

 

(585

)

 

 

14,838

 

Residential mortgage-backed - US agency

 

 

17,439

 

 

 

-

 

 

 

(1,267

)

 

 

16,172

 

Collateralized mortgage obligations - US agency

 

 

10,275

 

 

 

-

 

 

 

(1,015

)

 

 

9,260

 

Collateralized mortgage obligations - Private label

 

 

64,910

 

 

 

-

 

 

 

(4,475

)

 

 

60,435

 

Total

 

 

199,065

 

 

 

957

 

 

 

(13,243

)

 

 

186,779

 

Equity investment securities:

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale

 

$

199,271

 

 

$

957

 

 

$

(13,243

)

 

$

186,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

3,842

 

 

$

-

 

 

$

(265

)

 

$

3,577

 

State and political subdivisions

 

 

15,859

 

 

 

12

 

 

 

(1,865

)

 

 

14,006

 

Corporate

 

 

45,577

 

 

 

5

 

 

 

(2,703

)

 

 

42,879

 

Asset backed securities

 

 

18,667

 

 

 

-

 

 

 

(1,073

)

 

 

17,594

 

Residential mortgage-backed - US agency

 

 

7,416

 

 

 

3

 

 

 

(636

)

 

 

6,783

 

Collateralized mortgage obligations - US agency

 

 

14,843

 

 

 

-

 

 

 

(1,192

)

 

 

13,651

 

Collateralized mortgage obligations - Private label

 

 

95,462

 

 

 

7

 

 

 

(4,337

)

 

 

91,132

 

Total

 

 

201,666

 

 

 

27

 

 

 

(12,071

)

 

 

189,622

 

Less: Allowance for credit losses

 

 

450

 

 

 

-

 

 

 

-

 

 

 

-

 

Total held-to-maturity

 

$

201,216

 

 

$

27

 

 

$

(12,071

)

 

$

189,622

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

32,533

 

 

$

37

 

 

$

(3,206

)

 

$

29,364

 

State and political subdivisions

 

 

48,002

 

 

 

384

 

 

 

(3,001

)

 

 

45,385

 

Corporate

 

 

11,803

 

 

 

676

 

 

 

(650

)

 

 

11,829

 

Asset backed securities

 

 

16,059

 

 

 

-

 

 

 

(659

)

 

 

15,400

 

Residential mortgage-backed - US agency

 

 

17,982

 

 

 

-

 

 

 

(1,582

)

 

 

16,400

 

Collateralized mortgage obligations - US agency

 

 

13,070

 

 

 

-

 

 

 

(1,362

)

 

 

11,708

 

Collateralized mortgage obligations - Private label

 

 

65,781

 

 

 

8

 

 

 

(4,355

)

 

 

61,434

 

Total

 

 

205,230

 

 

 

1,105

 

 

 

(14,815

)

 

 

191,520

 

Equity investment securities:

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale

 

$

205,436

 

 

$

1,105

 

 

$

(14,815

)

 

$

191,726

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

3,852

 

 

$

-

 

 

$

(280

)

 

$

3,572

 

State and political subdivisions

 

 

15,211

 

 

 

-

 

 

 

(2,340

)

 

 

12,871

 

Corporate

 

 

45,086

 

 

 

2

 

 

 

(2,586

)

 

 

42,502

 

Asset backed securities

 

 

19,158

 

 

 

-

 

 

 

(1,291

)

 

 

17,867

 

Residential mortgage-backed - US agency

 

 

7,489

 

 

 

-

 

 

 

(739

)

 

 

6,750

 

Collateralized mortgage obligations - US agency

 

 

15,109

 

 

 

-

 

 

 

(1,251

)

 

 

13,858

 

Collateralized mortgage obligations - Private label

 

 

88,497

 

 

 

4

 

 

 

(4,430

)

 

 

84,071

 

Total held-to-maturity

 

$

194,402

 

 

$

6

 

 

$

(12,917

)

 

$

181,491

 

Amortized Cost and Estimated Fair Value of Debt Investments by Contractual Maturity

The amortized cost and estimated fair value of debt investments at March 31, 2023 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

(In thousands)

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

Due in one year or less

 

$

7,059

 

 

$

7,636

 

 

$

1,131

 

 

$

1,114

 

Due after one year through five years

 

 

9,760

 

 

 

9,528

 

 

 

17,335

 

 

 

16,898

 

Due after five years through ten years

 

 

39,087

 

 

 

36,222

 

 

 

41,600

 

 

 

38,624

 

Due after ten years

 

 

50,535

 

 

 

47,526

 

 

 

23,879

 

 

 

21,420

 

Sub-total

 

 

106,441

 

 

 

100,912

 

 

83,945

 

 

 

78,056

 

Residential mortgage-backed - US agency

 

 

17,439

 

 

 

16,172

 

 

 

7,416

 

 

 

6,783

 

Collateralized mortgage obligations - US agency

 

 

10,275

 

 

 

9,260

 

 

 

14,843

 

 

13,651

 

Collateralized mortgage obligations - Private label

 

 

64,910

 

 

60,435

 

 

 

95,462

 

 

 

91,132

 

Totals

 

$

199,065

 

 

$

186,779

 

$

201,666

 

 

$

189,622

 

Investment Securities' Gross Unrealized Losses and Fair Value by Investment Category and Length of Time that Individual Securities Have Continuous Unrealized Loss Position

The Company’s investment securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

 

 

 

March 31, 2023

 

 

 

Less than Twelve Months

 

 

Twelve Months or More

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

(Dollars in thousands)

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

1

 

 

$

(1

)

 

$

1,998

 

 

 

3

 

 

$

(3,002

)

 

$

26,380

 

 

 

4

 

 

$

(3,003

)

 

$

28,378

 

State and political subdivisions

 

 

1

 

 

 

(9

)

 

 

512

 

 

 

23

 

 

 

(2,294

)

 

 

29,064

 

 

 

24

 

 

 

(2,303

)

 

 

29,576

 

Corporate

 

 

2

 

 

 

(3

)

 

 

1,697

 

 

 

6

 

 

 

(592

)

 

 

5,140

 

 

 

8

 

 

 

(595

)

 

 

6,837

 

Asset backed securities

 

 

2

 

 

 

(116

)

 

 

4,384

 

 

 

8

 

 

 

(469

)

 

 

10,454

 

 

 

10

 

 

 

(585

)

 

 

14,838

 

Residential mortgage-backed - US agency

 

 

4

 

 

 

(8

)

 

 

628

 

 

 

11

 

 

 

(1,259

)

 

 

15,544

 

 

 

15

 

 

 

(1,267

)

 

 

16,172

 

Collateralized mortgage obligations - US agency

 

 

2

 

 

 

(214

)

 

 

3,374

 

 

 

9

 

 

 

(801

)

 

 

5,886

 

 

 

11

 

 

 

(1,015

)

 

 

9,260

 

Collateralized mortgage obligations - Private label

 

 

6

 

 

 

(424

)

 

 

8,021

 

 

 

29

 

 

 

(4,051

)

 

 

48,666

 

 

 

35

 

 

 

(4,475

)

 

 

56,687

 

Totals

 

 

18

 

 

$

(775

)

 

$

20,614

 

 

 

89

 

 

$

(12,468

)

 

$

141,134

 

 

 

107

 

 

$

(13,243

)

 

$

161,748

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

2

 

 

$

(265

)

 

$

3,576

 

 

 

-

 

 

$

-

 

 

$

-

 

 

 

2

 

 

$

(265

)

 

$

3,576

 

State and political subdivisions

 

 

5

 

 

 

(131

)

 

 

2,557

 

 

 

12

 

 

 

(1,734

)

 

 

10,620

 

 

 

17

 

 

 

(1,865

)

 

 

13,177

 

Corporate

 

 

16

 

 

 

(696

)

 

 

13,045

 

 

 

25

 

 

 

(2,007

)

 

 

22,886

 

 

 

41

 

 

 

(2,703

)

 

 

35,931

 

Asset backed securities

 

 

4

 

 

 

(353

)

 

 

7,571

 

 

 

5

 

 

 

(720

)

 

 

5,651

 

 

 

9

 

 

 

(1,073

)

 

 

13,222

 

Residential mortgage-backed - US agency

 

 

5

 

 

 

(54

)

 

 

2,267

 

 

 

5

 

 

 

(582

)

 

 

3,606

 

 

 

10

 

 

 

(636

)

 

 

5,873

 

Collateralized mortgage obligations - US agency

 

 

4

 

 

 

(152

)

 

 

4,766

 

 

 

7

 

 

 

(1,040

)

 

 

8,885

 

 

 

11

 

 

 

(1,192

)

 

 

13,651

 

Collateralized mortgage obligations - Private label

 

 

22

 

 

 

(1,328

)

 

 

36,162

 

 

 

28

 

 

 

(3,009

)

 

 

39,587

 

 

 

50

 

 

 

(4,337

)

 

 

75,749

 

Totals

 

 

58

 

 

$

(2,979

)

 

$

69,944

 

 

 

82

 

 

$

(9,092

)

 

$

91,235

 

 

 

140

 

 

$

(12,071

)

 

$

161,179

 

 

 

 

December 31, 2022

 

 

 

Less than Twelve Months

 

 

Twelve Months or More

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

(Dollars in thousands)

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

-

 

 

$

-

 

 

$

-

 

 

 

3

 

 

$

(3,206

)

 

$

26,167

 

 

 

3

 

 

$

(3,206

)

 

$

26,167

 

State and political subdivisions

 

 

10

 

 

 

(830

)

 

 

12,601

 

 

 

17

 

 

 

(2,171

)

 

 

20,128

 

 

 

27

 

 

 

(3,001

)

 

 

32,729

 

Corporate

 

 

7

 

 

 

(269

)

 

 

5,720

 

 

 

2

 

 

 

(381

)

 

 

1,319

 

 

 

9

 

 

 

(650

)

 

 

7,039

 

Asset backed securities

 

 

5

 

 

 

(148

)

 

 

5,473

 

 

 

5

 

 

 

(511

)

 

 

9,926

 

 

 

10

 

 

 

(659

)

 

 

15,399

 

Residential mortgage-backed - US agency

 

 

10

 

 

 

(131

)

 

 

2,747

 

 

 

5

 

 

 

(1,451

)

 

 

13,653

 

 

 

15

 

 

 

(1,582

)

 

 

16,400

 

Collateralized mortgage obligations - US agency

 

 

6

 

 

 

(238

)

 

 

4,009

 

 

 

6

 

 

 

(1,124

)

 

 

7,700

 

 

 

12

 

 

 

(1,362

)

 

 

11,709

 

Collateralized mortgage obligations - Private label

 

 

15

 

 

 

(1,684

)

 

 

20,429

 

 

 

19

 

 

 

(2,671

)

 

 

33,707

 

 

 

34

 

 

 

(4,355

)

 

 

54,136

 

Totals

 

 

53

 

 

$

(3,300

)

 

$

50,979

 

 

 

57

 

 

$

(11,515

)

 

$

112,600

 

 

 

110

 

 

$

(14,815

)

 

$

163,579

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSE's

 

 

2

 

 

$

(280

)

 

$

3,573

 

 

 

-

 

 

 

-

 

 

$

-

 

 

 

2

 

 

$

(280

)

 

$

3,573

 

State and political subdivisions

 

 

7

 

 

$

(871

)

 

$

7,277

 

 

 

7

 

 

$

(1,469

)

 

$

5,077

 

 

 

14

 

 

$

(2,340

)

 

$

12,354

 

Corporate

 

 

31

 

 

 

(1,786

)

 

 

29,213

 

 

 

9

 

 

 

(800

)

 

 

6,803

 

 

 

40

 

 

 

(2,586

)

 

 

36,016

 

Asset backed securities

 

 

6

 

 

 

(625

)

 

 

9,742

 

 

 

3

 

 

 

(666

)

 

 

3,674

 

 

 

9

 

 

 

(1,291

)

 

 

13,416

 

Residential mortgage-backed - US agency

 

 

10

 

 

 

(736

)

 

 

6,577

 

 

 

1

 

 

 

(3

)

 

 

107

 

 

 

11

 

 

 

(739

)

 

 

6,684

 

Collateralized mortgage obligations - US agency

 

 

10

 

 

 

(1,236

)

 

 

12,965

 

 

 

1

 

 

 

(15

)

 

 

892

 

 

 

11

 

 

 

(1,251

)

 

 

13,857

 

Collateralized mortgage obligations - Private label

 

 

38

 

 

 

(2,719

)

 

 

58,061

 

 

 

8

 

 

 

(1,711

)

 

 

12,532

 

 

 

46

 

 

 

(4,430

)

 

 

70,593

 

Totals

 

 

104

 

 

$

(8,253

)

 

$

127,408

 

 

 

29

 

 

$

(4,664

)

 

$

29,085

 

 

 

133

 

 

$

(12,917

)

 

$

156,493

 

Allowance for credit losses on investment securities classified as held-to-maturity

The following table depicts a rollforward of the allowance for credit losses on investment securities classified as held-to-maturity for the three months ended March 31, 2023:

 

(dollars in thousands)

Government Issued and Government Sponsored Enterprise Securities

 

Mortgage and Asset-backed Securities

 

Securities Issued By State and Political Subdivisions

 

Corporate Securities

 

Balance, December 31, 2022

$

-

 

$

-

 

$

-

 

$

-

 

Adjustment for the adoption of ASU 2016-13

 

-

 

 

40

 

 

1

 

 

409

 

Provision for credit losses

 

-

 

 

-

 

 

-

 

 

-

 

Allowance on purchased financial assets with credit deterioration

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs of securities

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

Balance, March 31, 2023

$

-

 

$

40

 

$

1

 

$

409

 

Amortized cost of debt securities categorized as held-to-maturity aggregated by credit quality The following table summarizes the amortized cost of debt securities categorized as HTM at March 31, 2023, aggregated by credit quality indicators:

 

(dollars in thousands)

 

 

AAA or equivalent

$

38,247

 

AA or equivalent, including securities issued by the United States Government or Government Sponsored Enterprises

 

44,013

 

A or equivalent

 

23,823

 

BBB or equivalent

 

19,268

 

Unrated

 

76,315

 

    Total

$

201,666

 

Gross Realized Gains (Losses) on Sale and Redemptions of Securities

Gross realized gains (losses) on sales and redemptions of securities for the indicated periods are detailed below:

 

 

 

For the three months

 

 

ended March 31,

(In thousands)

 

2023

 

 

2022

 

 

Realized gains on investments

 

$

2,021

 

 

$

-

 

 

Realized losses on investments

 

 

(1,948

)

 

 

(6

)

 

 

 

$

73

 

$

(6

)