XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Assets on Recurring Basis Segregated by Level of Valuation Inputs

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

41,562

 

 

$

-

 

 

$

41,562

 

State and political subdivisions

 

 

-

 

 

 

32,984

 

 

 

-

 

 

 

32,984

 

Corporate

 

 

-

 

 

 

6,863

 

 

 

-

 

 

 

6,863

 

Asset backed securities

 

 

-

 

 

 

14,838

 

 

 

-

 

 

 

14,838

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

16,172

 

 

 

-

 

 

 

16,172

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

9,260

 

 

 

-

 

 

 

9,260

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

60,435

 

 

 

-

 

 

 

60,435

 

Total

 

 

 

 

 

182,114

 

 

 

 

 

 

182,114

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Other Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,665

 

Total available-for-sale securities

 

$

206

 

 

$

182,114

 

 

$

-

 

 

$

186,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)

 

$

-

 

 

$

6,415

 

 

$

-

 

 

$

6,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges (unrealized loss carried as payable to derivative counterparties)

 

$

-

 

 

$

(99

)

 

$

-

 

 

$

(99

)

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

29,364

 

 

$

-

 

 

$

29,364

 

State and political subdivisions

 

 

-

 

 

 

45,385

 

 

 

-

 

 

 

45,385

 

Corporate

 

 

-

 

 

 

7,066

 

 

 

-

 

 

 

7,066

 

Asset backed securities

 

 

-

 

 

 

15,400

 

 

 

-

 

 

 

15,400

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

16,400

 

 

 

-

 

 

 

16,400

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

11,708

 

 

 

-

 

 

 

11,708

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

61,434

 

 

 

-

 

 

 

61,434

 

Total

 

 

-

 

 

 

186,757

 

 

 

-

 

 

 

186,757

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Other Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,763

 

Total available-for-sale securities

 

$

206

 

 

$

186,757

 

 

$

-

 

 

$

191,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)

 

$

-

 

 

$

9,717

 

 

$

-

 

 

$

9,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative cash flow hedges (unrealized gain carried as receivable from derivative counterparties)

 

$

-

 

 

$

519

 

 

$

-

 

 

$

519

 

Summary of Fair Value Assets Measured on Nonrecurring Basis

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022:

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

7,434

 

 

$

7,434

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

221

 

 

$

221

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

2,328

 

 

$

2,328

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

221

 

 

$

221

 

Fair Value Inputs, Quantitative Information

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At March 31, 2023

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 30% (15%)

 

(Sales Approach)

Costs to Sell

7% - 14% (12%)

 

Discounted Cash Flow

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

(Sales Approach)

Costs to Sell

6% - 9% (8%)

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2022

 

 

 

Impaired loans

Appraisal of collateral

Appraisal Adjustments

5% - 35% (17%)

 

(Sales Approach)

Costs to Sell

7% - 14% (12%)

 

Discounted Cash Flow

 

 

 

 

 

Foreclosed real estate

Appraisal of collateral

Appraisal Adjustments

15% - 15% (15%)

(Sales Approach)

Costs to Sell

6% - 9% (8%)

Carrying Amounts and Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

1

 

 

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Fair Value

 

Carrying

 

Estimated

 

 

Carrying

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

Fair Values

 

 

Amounts

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

32,321

 

$

32,321

 

 

$

35,282

 

$

35,282

 

Investment securities - available-for-sale

 

2

 

 

182,114

 

 

182,114

 

 

 

186,757

 

 

186,757

 

Investment securities - available-for-sale

 

NAV

 

 

4,665

 

 

4,665

 

 

 

4,763

 

 

4,763

 

Investment securities - marketable equity

 

NAV

 

 

2,126

 

 

2,126

 

 

 

1,862

 

 

1,862

 

Investment securities - held-to-maturity

 

2

 

 

201,666

 

 

189,622

 

 

 

194,402

 

 

181,491

 

Federal Home Loan Bank stock

 

2

 

 

5,226

 

 

5,226

 

 

 

5,982

 

 

5,982

 

Net loans

 

3

 

 

891,283

 

 

850,245

 

 

 

882,435

 

 

844,892

 

Accrued interest receivable

 

1

 

 

5,625

 

 

5,625

 

 

 

6,168

 

 

6,168

 

Interest rate derivative fair value hedges receivable - AFS investments

 

2

 

 

5,237

 

 

5,237

 

 

 

8,240

 

 

8,240

 

Interest rate derivative fair value hedges receivable - loans

 

2

 

 

1,178

 

 

1,178

 

 

 

1,477

 

 

1,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

683,533

 

$

683,533

 

 

$

699,624

 

$

699,624

 

Time Deposits

 

2

 

 

460,729

 

 

452,342

 

 

 

425,806

 

 

393,676

 

Borrowings

 

2

 

 

99,205

 

 

96,607

 

 

 

115,997

 

 

112,877

 

Subordinated debt

 

2

 

 

29,777

 

 

22,000

 

 

 

29,733

 

 

27,378

 

Interest rate swap derivative cash flow hedge (payable) receivable

 

2

 

 

(99

)

 

(99

)

 

 

519

 

 

519

 

Accrued interest payable

 

1

 

 

1,520

 

 

1,520

 

 

 

975

 

 

975