XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements
 3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 10: Fair Value Measurements

ASC 820, Fair Value Measurements, specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – Model-derived valuations in which one or more significant inputs or significant value drivers are unobservable.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs, minimize the use of unobservable inputs, to the extent possible, and considers counterparty credit risk in its assessment of fair value.

The Company used the following methods and significant assumptions to estimate fair value:

Investment securities: The fair values of available-for-sale and marketable equity securities are obtained from an independent third party and are based on quoted prices on nationally recognized securities exchanges where available (Level 1). If quoted prices are not available, fair values are measured by utilizing matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2). Management made no adjustment to the fair value quotes that were received from the independent third party pricing service. Level 3 securities are assets whose fair value cannot be determined by using observable measures, such as market prices or pricing models. Level 3 assets are typically very illiquid, and fair values can only be calculated using estimates or risk-adjusted value ranges. Management applies known factors, such as currently applicable discount rates, to the valuation of those investments in order to determine fair value at the reporting date.

The Company holds two corporate investment securities with an amortized historical cost of $4.1 million and an aggregate fair market value of $4.2 million as of both March 31, 2025 and December 31, 2024. These securities have an aggregate valuation that is determined using published net asset values (NAV) derived by an analysis of the securities’ underlying assets. These securities are comprised primarily of broadly-diversified real estate holdings and are traded in secondary markets on an infrequent basis. While these securities are redeemable at least annually through tender offers made by respective issuers, the liquidation value of these securities may be below stated NAVs and also subject to restrictions as to the amount that can be redeemed at any single scheduled redemption. The Company anticipates that these securities will be redeemed by respective issuers on indeterminate future dates as a consequence of the ultimate liquidation strategies employed by the managers of these portfolios.

The Company also holds two limited partnership investments managed by an unrelated third party with an aggregate fair market value of $4.4 million and $4.1 million as of March 31, 2025 and December 31, 2024, respectively. The investments are funds comprised of marketable equity securities, primarily issued by community banks and financial technology companies. These investments are recorded at fair value at the end of each reporting period using NAV valuation techniques. Unrealized changes in the fair value of these investments are recorded as components of periodic net income in the period in which the changes occur.

Interest rate derivatives: The fair value of the interest rate derivatives, characterized as either fair value or cash flow hedges, are calculated based on a discounted cash flow model. All future floating rate cash flows are projected and both floating rate and fixed rate cash flows are discounted to the valuation date. The benchmark interest rate curve utilized for projecting cash flows and applying appropriate discount rates is built by obtaining publicly available third party market quotes for various swap maturity terms. These investments are recorded at fair value at the end of each reporting period using Level 1 valuation techniques.

Individually evaluated loans: Individually evaluated loans are those loans in which the Company has measured impairment based on the fair value of the loan’s collateral or the discounted value of expected future cash flows. Fair value is generally determined based upon market value evaluations by third parties of the properties and/or estimates by management of working capital collateral or discounted cash flows based upon expected proceeds. These appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property), and the cost approach. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as, changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Individually evaluated loans are subject to nonrecurring fair value adjustments upon initial recognition or subsequent impairment. A portion of the allowance for credit losses is allocated to individually evaluated loans if the value of such loans is deemed to be less than the unpaid balance.

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

69,180

 

 

$

-

 

 

$

69,180

 

State and political subdivisions

 

 

-

 

 

 

32,433

 

 

 

-

 

 

 

32,433

 

Corporate

 

 

-

 

 

 

6,692

 

 

 

-

 

 

 

6,692

 

Corporate issuances measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,193

 

Asset backed securities

 

 

-

 

 

 

18,475

 

 

 

-

 

 

 

18,475

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

49,220

 

 

 

-

 

 

 

49,220

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

15,197

 

 

 

-

 

 

 

15,197

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

88,455

 

 

 

-

 

 

 

88,455

 

Total

 

 

 

 

 

279,652

 

 

 

 

 

 

283,845

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale securities

 

$

206

 

 

$

279,652

 

 

$

-

 

 

$

284,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)

 

$

-

 

 

$

3,110

 

 

$

-

 

 

$

3,110

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

-

 

 

$

70,425

 

 

$

-

 

 

$

70,425

 

State and political subdivisions

 

 

-

 

 

 

33,322

 

 

 

-

 

 

 

33,322

 

Corporate

 

 

-

 

 

 

6,636

 

 

 

-

 

 

 

6,636

 

Corporate issuances measured at NAV

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,245

 

Asset backed securities

 

 

-

 

 

 

18,487

 

 

 

-

 

 

 

18,487

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

39,171

 

 

 

-

 

 

 

39,171

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

13,530

 

 

 

-

 

 

 

13,530

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

83,309

 

 

 

-

 

 

 

83,309

 

Total

 

 

 

 

 

264,880

 

 

 

 

 

 

269,125

 

Equity investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale securities

 

$

206

 

 

$

264,880

 

 

$

-

 

 

$

269,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities measured at NAV

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)

 

$

-

 

 

$

6,086

 

 

$

-

 

 

$

6,086

 

 

 

 

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024:

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Individually evaluated loans

 

$

-

 

 

$

-

 

 

$

3,985

 

 

$

3,985

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Individually evaluated loans

 

$

-

 

 

$

-

 

 

$

13,020

 

 

$

13,020

 

Foreclosed real estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At March 31, 2025

 

 

 

Individually evaluated loans

Appraisal of collateral

Discounted Cash Flow

12% - 50% (27%)

Foreclosed real estate

Appraisal of collateral

Costs to Sell

21% - 24% (22%)

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Valuation

Unobservable

Range

 

Techniques

Input

(Weighted Avg.)

At December 31, 2024

 

 

 

Individually evaluated loans

Appraisal of collateral

Discounted Cash Flow

10% - 75% (21%)

Foreclosed real estate

Appraisal of collateral

Costs to Sell

21% - 24% (22%)

There have been no transfers of assets into or out of any fair value measurement level during the three months ended March 31, 2025 or 2024.

Required disclosures include fair value information of financial instruments, whether or not recognized in the consolidated statements of condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

The Company has various processes and controls in place to ensure that fair value is reasonably estimated. The Company performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the

estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

Under FASB ASC Topic 820 for Fair Value Measurements and Disclosures, the financial assets and liabilities were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The Company, in estimating its fair value disclosures for financial instruments, used the following methods and assumptions:

Cash and cash equivalents – The carrying amounts of these assets approximate their fair value and are classified as Level 1.

Federal Home Loan Bank stock – The carrying amount of these assets approximates their fair value and are classified as Level 2.

Net loans – For variable-rate loans that re-price frequently, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans, and commercial and industrial loans) is estimated using discounted cash flow analysis, based on interest rates currently being offered in the market for loans with similar terms to borrowers of similar credit quality. Loan value estimates include judgments based on expected prepayment rates. The measurement of the fair value of loans, including individually evaluated loans, is classified within Level 3 of the fair value hierarchy.

Accrued interest receivable and payable – The carrying amount of these assets approximates their fair value and are classified as Level 1.

Deposits – The fair values disclosed for demand deposits (e.g., interest-bearing and noninterest-bearing checking, passbook savings and certain types of money management accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts) and are classified within Level 1 of the fair value hierarchy. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates of deposits to a schedule of aggregated expected monthly maturities on time deposits. Measurements of the fair value of time deposits are classified within Level 2 of the fair value hierarchy.

Borrowings – Fixed/variable term “bullet” structures are valued using a replacement cost of funds approach. These borrowings are discounted to the FHLBNY advance curve. Option structured borrowings’ fair values are determined by the FHLB for borrowings that include a call or conversion option. If market pricing is not available from this source, current market indications from the FHLBNY are obtained and the borrowings are discounted to the FHLBNY advance curve less an appropriate spread to adjust for the option. These measurements are classified as Level 2 within the fair value hierarchy.

Subordinated debt – The Company secures quotes from its pricing service based on a discounted cash flow methodology or utilizes observations of recent highly-similar transactions which result in a Level 2 classification.

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

 

 

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Fair Value

 

Carrying

 

Estimated

 

 

Carrying

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amounts

 

Fair Values

 

 

Amounts

 

Fair Values

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1

 

$

51,468

 

$

51,468

 

 

$

31,572

 

$

31,572

 

Investment securities - available-for-sale

 

2

 

 

279,858

 

 

279,858

 

 

 

264,880

 

 

264,880

 

Investment securities - available-for-sale

 

NAV

 

 

4,193

 

 

4,193

 

 

 

4,245

 

 

4,245

 

Investment securities - marketable equity

 

NAV

 

 

4,401

 

 

4,401

 

 

 

4,076

 

 

4,076

 

Investment securities - held-to-maturity

 

2

 

 

155,704

 

 

149,048

 

 

 

158,683

 

 

151,023

 

Federal Home Loan Bank stock

 

2

 

 

2,906

 

 

2,906

 

 

 

4,590

 

 

4,590

 

Net loans

 

3

 

 

894,743

 

 

850,926

 

 

 

901,743

 

 

852,743

 

Accrued interest receivable

 

1

 

 

6,748

 

 

6,748

 

 

 

6,881

 

 

6,881

 

Interest rate derivative fair value hedges receivable - AFS investments

 

2

 

 

1,994

 

 

1,994

 

 

 

3,199

 

 

3,199

 

Interest rate derivative fair value hedges receivable - loans

 

2

 

 

1,116

 

 

1,116

 

 

 

2,887

 

 

2,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits, Savings, NOW and MMDA

 

1

 

$

764,842

 

$

764,842

 

 

$

701,477

 

$

701,477

 

Time Deposits

 

2

 

 

499,638

 

 

497,411

 

 

 

503,047

 

 

500,638

 

Borrowings

 

2

 

 

44,628

 

 

44,435

 

 

 

88,068

 

 

87,707

 

Subordinated debt

 

2

 

 

30,156

 

 

26,331

 

 

 

30,107

 

 

25,347

 

Accrued interest payable

 

1

 

 

844

 

 

844

 

 

 

546

 

 

546