XML 95 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Details) - Schedule of components and the allocation of the purchase price - PurePressure [Member]
$ in Thousands
 12 Months Ended
Dec. 31, 2021
USD ($)
Purchase price consideration:  
Estimated closing proceeds $ 3,613
Indebtedness paid 320
Transaction expenses 115
Closing buyer shares 2,211
Holdback buyer shares 654
Earn-out consideration 707
Estimated working capital adjustments 330
Fair value of total consideration transferred 7,950
Total Purchase Price, net of cash acquired 7,647
Fair value allocation of purchase price:  
Cash and cash equivalents 303
Accounts receivable, net 48
Inventory 1,537
Property and equipment, net 219
Right of use assets, net 191
Prepaid expenses and other receivables 61
Other non-current assets 16
Accounts payable and accrued expenses (706)
Deferred revenue (762)
Operating lease liabilities, current (117)
Operating lease liabilities, noncurrent (74)
Finance lease liabilities, current (4)
Finance lease liabilities, noncurrent (10)
Notes payable, current (260)
Notes payable, noncurrent (12)
Acquired intangible assets 3,037
Goodwill 4,483
Total purchase price $ 7,950