XML 83 R73.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning $ 14,952 $ 1,919
Intangible Assets, Gross Additions and Retirements, net 2,462 13,033
Intangible Assets, Gross ending 17,414 14,952
Accumulated Amortization, beginning (880) (225)
Accumulated Amortization Expense and Retirements, net (673) (655)
Accumulated Amortization, ending (1,553) (880)
Intangible Assets, Net ending 15,861 14,072
Intangible Assets, Net beginning 14,072 1,694
Trade names [Member]    
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning 2,418 930
Intangible Assets, Gross Additions and Retirements, net 317 1,488
Intangible Assets, Gross ending 2,735 2,418
Accumulated Amortization, beginning (227) (88)
Accumulated Amortization Expense and Retirements, net (91) (139)
Accumulated Amortization, ending (318) (227)
Intangible Assets, Net ending 2,417 2,191
Intangible Assets, Net beginning 2,191 842
Customer Relationships [Member]    
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning 6,176 850
Intangible Assets, Gross Additions and Retirements, net 713 5,326
Intangible Assets, Gross ending 6,889 6,176
Accumulated Amortization, beginning (302) (89)
Accumulated Amortization Expense and Retirements, net (247) (213)
Accumulated Amortization, ending (549) (302)
Intangible Assets, Net ending 6,340 5,874
Intangible Assets, Net beginning 5,874 761
Acquired developed Technology [Member[    
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning 4,911  
Intangible Assets, Gross Additions and Retirements, net 1,432 4,911
Intangible Assets, Gross ending 6,343 4,911
Accumulated Amortization, beginning (191)  
Accumulated Amortization Expense and Retirements, net (255) (191)
Accumulated Amortization, ending (446) (191)
Intangible Assets, Net ending 5,897 4,720
Intangible Assets, Net beginning 4,720  
Non-compete [Member]    
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning 1,202  
Intangible Assets, Gross Additions and Retirements, net   1,202
Intangible Assets, Gross ending 1,202 1,202
Accumulated Amortization, beginning (60)  
Accumulated Amortization Expense and Retirements, net (60) (60)
Accumulated Amortization, ending (120) (60)
Intangible Assets, Net ending 1,082 1,142
Intangible Assets, Net beginning 1,142  
Capitalized website costs [Member]    
Intangible Assets, Net and Goodwill (Details) - Schedule of intangible assets [Line Items]    
Intangible Assets, Gross beginning 245 139
Intangible Assets, Gross Additions and Retirements, net   106
Intangible Assets, Gross ending 245 245
Accumulated Amortization, beginning (100) (48)
Accumulated Amortization Expense and Retirements, net (20) (52)
Accumulated Amortization, ending (120) (100)
Intangible Assets, Net ending 125 145
Intangible Assets, Net beginning $ 145 $ 91