XML 94 R84.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
Direct issuance costs [Member]  
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities [Line Items]  
Opening balance
Additions 2,669
Payments
Amortization of Debt Discount (20)
Ending balance 2,649
Accrued interest expense [Member]  
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities [Line Items]  
Additions (98)
Payments
Opening balance
Amortization of Debt Discount
Ending balance (98)
Principal [Member]  
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities [Line Items]  
Additions 65,000
Payments
Amortization of Debt Discount
Opening balance
Ending balance 65,000
Notes payable, discount [Member]  
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities [Line Items]  
Additions (13,258)
Payments
Opening balance
Amortization of Debt Discount (101)
Ending balance (13,157)
Net carrying amount [Member]  
Debt (Details) - Schedule excluding operating lease liabilities and finance lease liabilities [Line Items]  
Additions 51,742
Payments
Amortization of Debt Discount (101)
Opening balance
Ending balance $ 51,843