XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of debt consisted
   June 30,
2022
   December 31,
2021
 
         
Note payable – SPA Note  $65,000   $
 
PPP Loan   779    804 
Navitas Loan   32    
 
Other notes payable (1)   848    297 
Total debt   66,659    1,101 
Less: unamortized debt discount   (12,030)   
 
Total debt, net of debt discount   54,629    1,101 
Less: current portion, net of current unamortized debt discount   (9,615)   (1,089)
Long-term debt  $45,014   $12 

 

(1)Other notes payable relate to a one-year insurance premium that was financed over nine months.

 

Schedule excluding operating lease liabilities and finance lease liabilities
(In thousands)  Balance at
January 1,
2022
   Additions   Payments   Amortization
of Debt
Discount
   Balance at
June 30,
2022
 
Direct issuance costs  $
    2,669    
    (247)  $2,422 
                          
Accrued interest expense  $
    (1,195)   829    
   $(366)
                          
Principal  $
   $65,000   $
   $
   $65,000 
Notes payable, discount   
    (13,258)   
    1,228    (12,030)
Net carrying amount  $
   $51,742   $
   $1,228   $52,970 

 

Schedule of PPP loan balances by current and non-current
(In thousands)  Short-Term   Long-Term   Notes
Payable, Net
 
             
Direct issuance costs  $908   $1,514   $2,422 
                
Principal  $13,000   $52,000   $65,000 
Unamortized discount   (4,511)   (7,519)   (12,030)
Net carrying amount  $8,489   $44,481   $52,970 

 

Schedule of future minimum payments
Years ending December 31 (In thousands),        
         
Remaining 2022     $ 980  
2023       28,894  
2024       31,483  
2025       5,302  
2026 and thereafter        
Total future payments     $ 66,659  

 

Schedule of PPP loan balances by current and non-current
(In thousands)  Balance Sheet
Location
   June 30,
2022
   December 31,
2021
 
PPP Loan, current   Long-term debt,
current
   $255   $792 
PPP Loan, non-current   Long-term debt    524    12 
Total PPP Loan outstanding       $779   $804