XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt [Abstract]  
Schedule of debt consisted
(In thousands)  September 30,
2022
   December 31,
2021
 
Note payable – Exchange Note  $35,000   $ 
PPP Loan   726    804 
Navitas Loan   27     
Other notes payable (1)   218    297 
Total debt   35,971    1,101 
Less: unamortized debt discount   (5,099)    
Total debt, net of debt discount   30,872    1,101 
Less: current portion, net of current unamortized debt discount   (492)   (1,089)
Long-term debt  $30,380   $12 

 

Schedule of PPP loan balances by current and non-current
(In thousands)  Short-Term   Long-Term   Notes
Payable,
Net
 
Direct issuance costs  $191   $454   $645 
                
Principal  $   $35,000   $35,000 
Unamortized discount       (5,099)   (5,099)
Net carrying amount  $         —   $29,901   $29,901 

 

Schedule of future minimum payments
Years ending December 31 (In thousands),    
     
Remaining 2022  $269 
2023   303 
2024   282 
2025   35,117 
2026 and thereafter    
Total future payments  $35,971 

 

Schedule of PPP loan balances by current and non-current
(In thousands)  Balance Sheet
Location
  September 30,
2022
   December 31,
2021
 
PPP Loan, current  Long-term debt,
current
  $256   $792 
PPP Loan, non-current  Long-term debt   470    12 
Total PPP Loan outstanding     $      726   $804