XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in-Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 250,857 $ (265,567) $ (14,710)
Balance (in Shares) at Dec. 31, 2023 113,416      
Stock-based compensation 490 490
Issuance of Common Stock and pre-funded warrants through public offering 2,123 2,123
Issuance of Common Stock and pre-funded warrants through public offering (in Shares) 184,000      
Issuance of held-back shares from Sinclair acquisition
Issuance of held-back shares from Sinclair acquisition (in Shares) 39      
Cashless exercise of high trail warrants
Cashless exercise of high trail warrants (in Shares) 208,814      
Exercise of pre-funded warrants issued through public offering 3 3
Exercise of pre-funded warrants issued through public offering (in Shares) 200,667      
Conversion of convertible note 1,731 1,731
Conversion of convertible note (in Shares) 178,109      
Deemed contribution from troubled debt restructuring with related party 676 676
Stock split share adjustment $ 1 (1)
Stock split share adjustment (in Shares) 1      
Net income (loss) 4,236 4,236
Balance at Mar. 31, 2024 $ 1 255,879 (261,331) (5,451)
Balance (in Shares) at Mar. 31, 2024 885,046      
Balance at Dec. 31, 2023 250,857 (265,567) (14,710)
Balance (in Shares) at Dec. 31, 2023 113,416      
Net income (loss)       (17,387)
Balance at Sep. 30, 2024 $ 1 288,410 (282,954) 5,457
Balance (in Shares) at Sep. 30, 2024 1,331,823      
Balance at Mar. 31, 2024 $ 1 255,879 (261,331) (5,451)
Balance (in Shares) at Mar. 31, 2024 885,046      
Stock-based compensation 81 81
Excess of related party debt and pre-funded warrants 10,044 10,044
Issuance of equity classified prefunded warrants 6,791 6,791
Issuance of vested RSUs, net of shares held back to offset tax
Issuance of vested RSUs, net of shares held back to offset tax (in Shares) 41      
Exercise of pre-funded warrants issued through public offering 1 1
Exercise of pre-funded warrants issued through public offering (in Shares) 63,579      
Net income (loss) (2,972) (2,972)
Balance at Jun. 30, 2024 $ 1 272,796 (264,303) 8,494
Balance (in Shares) at Jun. 30, 2024 948,666      
Stock-based compensation 283 283
Conversion of related party debt into prefunded warrants 13,980 13,980
Issuance of vested RSUs, net of shares held back to offset tax
Issuance of vested RSUs, net of shares held back to offset tax (in Shares) 30      
Exercise of pre-funded warrants issued through public offering 1,351 1,351
Exercise of pre-funded warrants issued through public offering (in Shares) 383,127      
Net income (loss) (18,651) (18,651)
Balance at Sep. 30, 2024 $ 1 288,410 (282,954) 5,457
Balance (in Shares) at Sep. 30, 2024 1,331,823      
Balance at Dec. 31, 2024 $ 2 335,400 (307,313) 28,089
Balance (in Shares) at Dec. 31, 2024 1,952,032      
Stock-based compensation 589 589
Cancellation of common shares (in Shares) (18)      
Impairment of non-controlling interests (230) (230)
Net income (loss) (1,626) (1,626)
Balance at Mar. 31, 2025 $ 2 335,989 (309,169) 26,822
Balance (in Shares) at Mar. 31, 2025 1,952,014      
Balance at Dec. 31, 2024 $ 2 335,400 (307,313) 28,089
Balance (in Shares) at Dec. 31, 2024 1,952,032      
Net income (loss)       (19,651)
Balance at Sep. 30, 2025 $ 2 338,914 (327,194) 11,722
Balance (in Shares) at Sep. 30, 2025 2,002,568      
Balance at Mar. 31, 2025 $ 2 335,989 (309,169) 26,822
Balance (in Shares) at Mar. 31, 2025 1,952,014      
Stock-based compensation   515 515
Issuance of vested RSUs, net of shares held back to offset tax
Issuance of vested RSUs, net of shares held back to offset tax (in Shares) 50,554      
Issuance or accrual of pre-funded warrants in lieu of cash interest payments on related party debt 953 953
Issuance or accrual of pre-funded warrants in lieu of cash interest payments 33 33
Net income (loss) (7,360) (7,360)
Balance at Jun. 30, 2025 $ 2 337,490 (316,529) 20,963
Balance (in Shares) at Jun. 30, 2025 2,002,568      
Stock-based compensation 508 508
Issuance or accrual of pre-funded warrants in lieu of cash interest payments on related party debt 841 841
Issuance or accrual of pre-funded warrants in lieu of cash interest payments 75 75
Net income (loss) (10,665) (10,665)
Balance at Sep. 30, 2025 $ 2 $ 338,914 $ (327,194) $ 11,722
Balance (in Shares) at Sep. 30, 2025 2,002,568