XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
Schedule of Anti-dilutive Securities Excluded from Earnings Per Share

 

Potentially Dilutive Security  Quantity   Stated Value Per Share (1)   Total Value or Stated Value  

Assumed

Conversion Price (1)

  

Resulting Common

Shares

 
Common stock options   259,250   $   $        259,250 
Common stock warrants   21,984,266                21,984,266 
Series A preferred stock   273,129    10    2,731,290    0.175    15,607,371 
Series B preferred stock   1,458    1,080    1,574,640    0.500    3,149,280 
Series C preferred stock   7,630    1,111    8,476,930    0.500    16,953,860 
Series B preferred stock warrants   5,000    1,080    5,400,000    0.500    10,800,000 
Secured convertible debentures – related parties           4,993,700    0.175    28,535,429 
Convertible notes payable           1,400,000    0.500    2,800,000 
Total                       100,089,456 

 

(1)As of March 31, 2023