XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Members'/Stockholders' Deficit (Unaudited) - USD ($)
Members' Deficit [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance, value at Jun. 06, 2022            
Net loss (32,723)            
Balance, value at Jun. 30, 2022 (32,723)            
Balance, value at Jun. 06, 2022            
Net loss             $ (309,511)
Balance, value at Sep. 30, 2022 (309,511)            
Balance, value at Jun. 30, 2022 (32,723)            
Net loss (276,788)           (276,788)
Balance, value at Sep. 30, 2022 (309,511)            
Balance at Dec. 31, 2022 (381,520)
Balance, shares at Dec. 31, 2022        
Balance, value at Dec. 31, 2022             381,520
Net loss (64,392)
Balance at Mar. 31, 2023 (445,912)
Balance, shares at Mar. 31, 2023        
Balance at Dec. 31, 2022 (381,520)
Balance, shares at Dec. 31, 2022        
Balance, value at Dec. 31, 2022             381,520
Issuance of Series E preferred stock, warrants and common stock, shares       5,695,387      
Net loss             (55,626,937)
Balance at Sep. 30, 2023 $ 70,747 (8,716,827) (55,401,751) (64,047,831)
Balance, shares at Sep. 30, 2023   7,074,668      
Balance, value at Sep. 30, 2023            
Balance at Mar. 31, 2023 (445,912)
Balance, shares at Mar. 31, 2023        
Net loss from April 1, 2023 through May 3, 2023 (160,793)
Net loss (20,986,010) (20,986,010)
Conversion of membership interests 606,705 $ 22,977 (629,682) (606,705)
Conversion of membership interests, shares       2,297,668      
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets $ 38,609 9,889,653 9,928,262
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets, shares       3,860,917      
Issuance of Series E preferred stock, warrants and common stock $ 174 16,447,475 16,447,649
Issuance of Series E preferred stock, warrants and common stock, shares   17,376          
Issuance to holders of Convertible Debentures for settlement of Creek Road Miners liabilities $ 44 3,209,152 3,209,196
Issuance to holders of Convertible Debentures for settlement of Creek Road Miners liabilities, shares   4,423          
Balance at Jun. 30, 2023 $ 218 $ 61,586 28,916,598 (20,986,010) 7,992,392
Balance, shares at Jun. 30, 2023   21,799 6,158,585      
Net loss (34,415,741) (34,415,741)
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets $ 6,705 7,282,787 7,289,492
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets, shares       670,499      
Issuance of Series E preferred stock, warrants and common stock $ 200 $ 396 19,833,811 19,834,407
Issuance of Series E preferred stock, warrants and common stock, shares     20,000 39,614      
Reclassification (Note 11) $ (218) $ (200) (65,726,280) (65,726,698)
Reclassification, shares   (21,799) (20,000)        
Stock based compensation 927,221 927,221
Reclassification (Note 11) (520,916) (520,916)
Issuance of Obligation Shares $ 2,060 2,004,681 2,006,741
Issuance of Obligation, Shares       205,970      
Reclassification (Note 11) (1,434,730) (1,434,730)
Net loss             (34,415,741)
Balance at Sep. 30, 2023 $ 70,747 $ (8,716,827) $ (55,401,751) (64,047,831)
Balance, shares at Sep. 30, 2023   7,074,668      
Balance, value at Sep. 30, 2023