XML 39 R28.htm IDEA: XBRL DOCUMENT
v3.25.1

Summary of Significant Accounting Policies (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Accounting Policies [Abstract] |
Schedule of Disaggregated by Revenue | The following table presents the Company’s oil, natural gas, and NGL revenue disaggregated by revenue stream: Schedule of Disaggregated by Revenue
|  | 2025 |  |  | 2024 |
|  | Three Months Ended March 31, |
|  | 2025 |  |  | 2024 |
|  | (In thousands) |
Crude oil sales |  | $ | 10,788 |  |  | $ | — |
Natural gas sales |  |  | 1,223 |  |  |  | — |
NGL sales |  |  | 1,579 |  |  |  | — |
Total revenues |  | $ | 13,590 |  |  | $ | — |
Schedule of Anti-dilutive Securities Excluded from Earnings Per Share | Schedule of Anti-dilutive Securities Excluded from Earnings Per Share
Potentially Dilutive Security |  | Quantity |  |  | Stated Value Per Share |  |  | Total Value or Stated Value |  |  | Assumed Conversion Price |  |  | Resulting Common Shares |
Merger Options (1) |  |  | 5,666,666 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  | 5,666,666 |
Restricted stock and performance stock units (2) |  |  | 1,059,432 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  | 1,059,432 |
Common stock warrants (3) |  |  | 382,914,964 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  | 163,975,543 |
Series D Preferred Stock |  |  | 5,982 |  |  | $ | 1,000 |  |  | $ | 5,981,680 |  |  | $ | 5.00 |  |  |  | 1,196,337 |
Series F Preferred Stock (4) |  |  | 147,250 |  |  | $ | 1,000 |  |  | $ | 147,250,000 |  |  | $ | $1,055.90 |  |  |  | 155,481,366 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 327,379,344 |
(1) | The Merger Options became exercisable upon the closing of the Bayswater Acquisition on March 26, 2025. Refer to Note 15 – Common Stock Options and Warrants for a discussion of the Merger Options (defined herein).
(2) | As of March 31, 2025, all restricted stock and performance stock units presented are unvested. Refer to Note 16 – Long–Term Incentive Compensation for a discussion of the restricted stock units and performance stock units.
(3) | Includes the maximum amount of Series F Preferred Stock Warrants as of March 31, 2025, none of which have been issued. Refer to Note 15 – Common Stock Options and Warrants for a discussion of the Series F Preferred Stock Warrants.
(4) | Assumes the maximum number of converted shares using the Alternative Conversion at the NASDAQ minimum floor price, as defined in the Series F Preferred Stock Certificate of Designation (as defined herein), as of March 31, 2025. Refer to Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock Warrants.
The following table presents the potentially dilutive securities which were not included in the computation of diluted earnings (loss) attributable to common stockholders for the three months ended March 31, 2024 because their inclusion would be anti–dilutive:
Potentially Dilutive Security |  | Quantity |  |  | Stated Value Per Share |  |  | Total Value or Stated Value |  |  | Assumed Conversion Price |  |  | Resulting Common Shares |
Common stock options and restricted stock units (1) |  |  | 8,547,574 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  | 547,574 |
Common stock warrants |  |  | 365,323,672 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  | 12,775,829 |
Series D Preferred Stock |  |  | 19,402 |  |  | $ | 1,000 |  |  | $ | 19,402,130 |  |  | $ | 5.00 |  |  |  | 3,880,426 |
Series E Preferred Stock |  |  | 20,000 |  |  | $ | 1,000 |  |  | $ | 20,000,000 |  |  | $ | 5.00 |  |  |  | 4,000,000 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21,203,829 |
(1) | Not exercisable or vested as of March 31, 2024. Refer to Note 15 – Common Stock Options and Warrants for a discussion of the Merger Options and Note 16 – Long–Term Incentive Compensation for a discussion of the restricted stock units.
Schedule of Non-cash Investing and Financing Activities and Supplemental Cash Flow Disclosures | The following table presents non–cash investing and financing activities and supplemental cash flow disclosures relating to the cash paid for interest and income taxes for the periods presented: Schedule of Non-cash Investing and Financing Activities and Supplemental Cash Flow Disclosures
|  | 2025 |  |  | 2024 |
|  | Three Months Ended March 31, |
|  | 2025 |  |  | 2024 |
|  | (In thousands) |
Non–cash investing and financing activities: |  |  |  |  |  |  |  |
Capital expenditures included in accrued liabilities |  | $ | 25,939 |  |  | $ | — |
Common Stock issued to seller as part of Bayswater Acquisition purchase price (1) |  | $ | 16,000 |  |  | $ | — |
Common Stock issuance costs included in accrued liabilities (2) |  | $ | 3,078 |  |  | $ | — |
Series F Preferred Stock issuance costs included in accrued liabilities (3) |  | $ | 6,778 |  |  | $ | — |
Common Stock issued upon conversion of Series D Preferred Stock |  | $ | 8,475 |  |  | $ | 1,225 |
Common Stock issued upon conversion of Series F Preferred Stock |  | $ | 1,351 |  |  | $ | — |
Common Stock issued upon conversion of Senior Convertible Note (4) |  | $ | 18,164 |  |  | $ | — |
Series F Preferred Stock undeclared dividends |  | $ | 245 |  |  | $ | — |
Series F Preferred Stock deemed dividends (5) |  | $ | 90,612 |  |  | $ | — |
Series F Preferred Stock embedded derivatives |  | $ | 19,350 |  |  | $ | — |
Series F Preferred Stock warrant liabilities |  | $ | 22,115 |  |  | $ | — |
Additions to asset retirement obligation |  | $ | 46 |  |  | $ | — |
Supplemental disclosure: |  |  |  |  |  |  |  |
Cash paid for interest |  | $ | 915 |  |  | $ | — |
Cash paid for income taxes |  | $ | — |  |  | $ | — |
(1) | The Company issued approximately 3.7 million shares of Common Stock to Bayswater as part of the Bayswater Purchase Price. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition.
(2) | Relates to the Common Stock issued to partially fund the Bayswater Acquisition. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition and Note 14 – Stockholders’ Equity for a discussion of the Common Stock issuance.
(3) | Relates to the Series F Preferred Stock issued to partially fund the Bayswater Acquisition. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition and Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock.
(4) | During the three months ended March 31, 2025, YA II PN, LTD., a Cayman Islands exempt limited company (“Yorkville”), converted the remaining $11.3 million of the initial $15.0 million convertible promissory note (the “Senior Convertible Note”) in exchange for 2.1 million shares of Common Stock. Refer to Note 10 – Debt for a discussion of the Senior Convertible Note.
(5) | Reflects the March 31, 2025 adjustment of the Series F Preferred Stock to maximum redemption in accordance with ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”). Refer to Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock.
(1) | The Company issued approximately 3.7 million shares of Common Stock to Bayswater as part of the Bayswater Purchase Price. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition.
(2) | Relates to the Common Stock issued to partially fund the Bayswater Acquisition. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition and Note 14 – Stockholders’ Equity for a discussion of the Common Stock issuance.
(3) | Relates to the Series F Preferred Stock issued to partially fund the Bayswater Acquisition. Refer to Note 2 – Acquisitions for a discussion of the Bayswater Acquisition and Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock.
(4) | During the three months ended March 31, 2025, YA II PN, LTD., a Cayman Islands exempt limited company (“Yorkville”), converted the remaining $11.3 million of the initial $15.0 million convertible promissory note (the “Senior Convertible Note”) in exchange for 2.1 million shares of Common Stock. Refer to Note 10 – Debt for a discussion of the Senior Convertible Note.
(5) | Reflects the March 31, 2025 adjustment of the Series F Preferred Stock to maximum redemption in accordance with ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”). Refer to Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock.

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration