XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Bayswater Acquisition [Member] |
Asset Acquisition [Line Items] |
Schedule of Purchase Price Allocation | The following table presents the preliminary allocation of the Bayswater Purchase Price to the net assets acquired on March 26, 2025, the closing date of the Bayswater Acquisition: Schedule of Purchase Price Allocation
Preliminary Purchase Price Allocation: |  | (In thousands) |
Consideration: |  |  |  |
Cash consideration (1) |  | $ | 467,520 |
Common stock issued to the sellers (2) |  |  | 16,000 |
Direct transaction costs (3) |  |  | 7,061 |
Total consideration |  | $ | 490,581 |
Assets acquired: |  |  |  |
Oil and natural gas properties (4) |  | $ | 509,954 |
Other assets |  |  | 17,096 |
Acquisition receivable (5) |  |  | 37,806 |
|  | $ | 564,856 |
Liabilities assumed: |  |  |  |
Accounts payable and accrued expenses (6) |  | $ | (71,947 | )
Asset retirement obligation, long-term |  |  | (2,328 | )
|  | $ | (74,275 | )
(1) | Includes customary purchase price adjustments.
(2) | Represents approximately 3.7 million shares of Common Stock issued to Bayswater.
(3) | Represents transaction costs associated with the Bayswater Acquisition, which have been capitalized in accordance with ASC 805.
(4) | Includes the asset retirement obligation asset associated with the proved oil and natural gas properties.
(5) | Represents February 1 through March 25, 2025 revenue, net of operating expenses, due to the Company from Bayswater at final settlement.
(6) | Represents the amounts associated with the assets acquired in the Bayswater Acquisition unpaid at the closing date and primarily relates to ad valorem tax liabilities of $27.1 million and suspended revenues of $44.8 million.
Nickel Road Operating LLC [Member] |
Asset Acquisition [Line Items] |
Schedule of Purchase Price Allocation | The following table presents the allocation of the NRO Purchase Price, adjusted for the final settlement, to the net assets acquired on October 1, 2024, the closing date of the NRO Acquisition: Schedule of Purchase Price Allocation
Purchase Price Allocation: |  | (In thousands) |
Consideration: |  |  |  |
Cash consideration (1) |  | $ | 49,270 |
Deposits on oil and natural gas properties (2) |  |  | 6,000 |
Direct transaction costs (3) |  |  | 239 |
Total consideration |  | $ | 55,509 |
Assets acquired: |  |  |  |
Oil and natural gas properties (4) |  | $ | 63,591 |
Prepaid expenses, third-party JIB receivable, and other |  |  | 104 |
|  | $ | 63,695 |
Liabilities assumed: |  |  |  |
Accounts payable and accrued expenses (5) |  | $ | (7,965 | )
Asset retirement obligation, long-term |  |  | (221 | )
|  | $ | (8,186 | )
(1) | Includes the final settlement statement payment of $0.3 million from NRO to the Company.
(2) | Represents the Deposit paid by the Company to NRO.
(3) | Represents transaction costs associated with the NRO Acquisition which have been capitalized in accordance with ASC 805.
(4) | Includes the asset retirement obligation asset associated with the proved oil and natural gas properties.
(5) | Represents the amounts associated with the assets acquired in the NRO Acquisition unpaid at the closing date and primarily relates to ad valorem tax liabilities of $6.6 million and suspended revenues of $1.2 million.

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3 + Details
Name: | us-gaap_AssetAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_AssetAcquisitionAxis=PROP_BayswaterAcquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AssetAcquisitionAxis=PROP_NickelRoadOperatingLLCMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |