XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Acquisitions (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Bayswater Acquisition [Member] |
Asset Acquisition [Line Items] |
Schedule of Purchase Price Allocation | The following table presents the preliminary allocation of the Bayswater Purchase Price to the net assets acquired on March 26, 2025, the closing date of the Bayswater Acquisition, as adjusted for the closing of the Additional Working Interest Acquisition and the interim settlement statement on June 6, 2025: Schedule of Purchase Price Allocation
Preliminary Purchase Price Allocation: |  | (In thousands) |
Consideration: |  |  |  |
Cash consideration (1) |  | $ | 466,402 |
Common stock issued to the sellers (2) |  |  | 16,000 |
Deposits on oil and natural gas properties |  |  |  |
Direct transaction costs (3) |  |  | 7,094 |
Total consideration |  | $ | 489,496 |
Assets acquired: |  |  |  |
Oil and natural gas properties (4) |  | $ | 526,163 |
Other assets |  |  | 20,246 |
Acquisition receivable (5) |  |  | 14,685 |
Prepaid expenses, third-party JIB receivable, and other |  |  |  |
Assets acquired |  | $ | 561,094 |
Liabilities assumed: |  |  |  |
Accounts payable and accrued expenses (6) |  | $ | (69,270 | )
Asset retirement obligation, long-term |  |  | (2,328 | )
Liabilities assumed |  | $ | (71,598 | )
(1) | Includes customary purchase price adjustments.
(2) | Represents approximately 3.7 million shares of Common Stock issued to Bayswater.
(3) | Represents transaction costs associated with the Bayswater Acquisition, which have been capitalized in accordance with ASC 805, $6.0 million of which are unpaid as of June 30, 2025 and are presented in accrued liabilities on the consolidated balance sheet as of June 30, 2025 and as non-cash on the consolidated statement of cash flows for the six months ended June 30, 2025.
(4) | Includes the asset retirement obligation asset associated with the proved oil and natural gas properties.
(5) | Represents the remaining February 1 through March 25, 2025 revenue, net of operating expenses, due to the Company from Bayswater at final settlement.
(6) | Represents the amounts associated with the assets acquired in the Bayswater Acquisition unpaid at the closing date and primarily relates to ad valorem tax liabilities of $27.1 million and suspended revenues of $40.8 million.
Nickel Road Operating LLC [Member] |
Asset Acquisition [Line Items] |
Schedule of Purchase Price Allocation | The following table presents the allocation of the NRO Purchase Price, adjusted for the final settlement, to the net assets acquired on October 1, 2024, the closing date of the NRO Acquisition: Schedule of Purchase Price Allocation
Purchase Price Allocation: |  | (In thousands) |
Consideration: |  |  |  |
Cash consideration (1) |  | $ | 49,270 |
Deposits on oil and natural gas properties (2) |  |  | 6,000 |
Direct transaction costs (3) |  |  | 239 |
Total consideration |  | $ | 55,509 |
Assets acquired: |  |  |  |
Oil and natural gas properties (4) |  | $ | 63,591 |
Prepaid expenses, third-party JIB receivable, and other |  |  | 104 |
Assets acquired |  | $ | 63,695 |
Liabilities assumed: |  |  |  |
Accounts payable and accrued expenses (5) |  | $ | (7,965 | )
Asset retirement obligation, long-term |  |  | (221 | )
Liabilities assumed |  | $ | (8,186 | )
(1) | Includes the final settlement statement payment of $0.3 million from NRO to the Company.
(2) | Represents the Deposit paid by the Company to NRO.
(3) | Represents transaction costs associated with the NRO Acquisition which have been capitalized in accordance with ASC 805.
(4) | Includes the asset retirement obligation asset associated with the proved oil and natural gas properties.
(5) | Represents the amounts associated with the assets acquired in the NRO Acquisition unpaid at the closing date and primarily relates to ad valorem tax liabilities of $6.6 million and suspended revenues of $1.2 million.

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-4 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3 + Details
Name: | us-gaap_AssetAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_AssetAcquisitionAxis=PROP_BayswaterAcquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AssetAcquisitionAxis=PROP_NickelRoadOperatingLLCMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |