XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2

Summary of Principal Accounting Policies (Tables)

3 Months Ended

May 31, 2022

Accounting Policies [Abstract]

Schedule of variable interest entity

Schedule of variable interest entity
		May 31, 2022				February 28, 2022
		(unaudited)
Current assets		$	4,995,626			$	4,503,346
Non-current assets			259,023				21,042
Total assets		$	5,254,649			$	4,524,388
Current liabilities		$	9,394,090			$	8,556,844
Non-current liabilities			118,913				—
Total liabilities		$	9,513,003			$	8,556,844

Assets and liabilities of the VIE Subsidiary

		May 31, 2022				February 28, 2022
		(unaudited)
Current assets		$	3,537,653			$	5,330,206
Non-current assets			8,368				9,121
Total assets		$	3,546,021			$	5,339,327
Current liabilities		$	2,485,941			$	4,162,414
Non-current liabilities			—				—
Total liabilities		$	2,485,941			$	4,162,414

Operating Result of VIE

		For the Three Months Ended May 31, 2022				For the Three Months Ended May 31, 2021
		(unaudited)				(unaudited)
Revenue		$	1,438,367			$	373,151
Cost of revenue			(1,149,147	)			(109,046	)
Gross profit (loss)		$	289,220			$	264,105
Amortization and depreciation			(1,719	)			(2,068	)
General and administrative expenses			(582,112	)			(538,671	)
Marketing cost			(57,131	)			(51,079	)
Research & development			(111,455	)			(135,429	)
Total operating expenses		$	(752,417	)		$	(727,247	)
Profit (loss) from operations		$	(463,197	)		$	(463,142	)
Interest income			705				1,215
Other income			5,098				139
Total other income (expense)		$	5,803			$	1,354
Tax expense			—				—
Net profit (loss)		$	(457,394	)		$	(461,788	)

Operating Result of VIE Subsidiary

		For the Three Months Ended May 31, 2022				For the Three Months Ended May 31, 2021
		(unaudited)				(unaudited)
Revenue		$	3,416,755			$	5,524,623
Cost of revenue			(3,328,904	)			(5,177,746	)
Gross profit (loss)		$	87,851			$	346,877
Amortization and depreciation			(266	)			(225	)
General and administrative expenses			(119,792	)			(111,193	)
Marketing cost			(59	)			(33,928	)
Research & development			(22,244	)			—
Total operating expenses		$	(142,361	)		$	(145,346	)
Profit (loss) from operations		$	(54,510	)		$	201,531
Interest income			41				14
Other income			—				36,858
Total other income (expense)		$	41			$	36,872
Tax expense			—				—
Net profit (loss)		$	(54,469	)		$	238,403

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 5A
-URI https://asc.fasb.org/extlink&oid=123419778&loc=SL6759159-111685

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5747-111685

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=123419778&loc=SL6228884-111685

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 3
-URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 4
-URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5728-111685

+ Details

Name:	us-gaap_ScheduleOfVariableInterestEntitiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration