XML 54 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations and Comprehensive Loss (Details) - Schedule of Weighted Average
12 Months Ended
Dec. 31, 2023
€ / shares
shares
Dec. 31, 2023
$ / shares
shares
Dec. 31, 2022
€ / shares
shares
Dec. 31, 2022
$ / shares
shares
Dec. 31, 2021
€ / shares
shares
Dec. 31, 2021
$ / shares
shares
2021            
Options (in Shares) | shares 1,735,750 1,735,750 1,966,666 1,966,666 1,219,074 1,219,074
January 4 [Member]            
2021            
Options (in Shares) | shares         839,260 839,260
Fair value per option           $ 4.53
FX rate as of grant date           $ 0.8133
Fair value per option (in Euro per share) | € / shares         € 3.68  
Expected volatility         1.35% 1.35%
Expected life (midpoint based)         5 years 3 months 21 days 5 years 3 months 21 days
Risk-free rate (interpolated, U.S. sovereign strips curve)         0.50% 0.50%
January 4 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price           $ 5.14
January 4 [Member]            
2021            
Options (in Shares) | shares         31,668 31,668
Fair value per option           $ 4.57
FX rate as of grant date           $ 0.8133
Fair value per option (in Euro per share) | € / shares         € 3.72  
Expected volatility         1.35% 1.35%
Expected life (midpoint based)         5 years 6 months 5 years 6 months
Risk-free rate (interpolated, U.S. sovereign strips curve)         0.50% 0.50%
January 4 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price           $ 5.14
July 2 [Member]            
2021            
Options (in Shares) | shares         327,436 327,436
Fair value per option           $ 2.64
FX rate as of grant date           $ 0.8458
Fair value per option (in Euro per share) | € / shares         € 2.23  
Expected volatility         1.35% 1.35%
Expected life (midpoint based)         5 years 3 months 21 days 5 years 3 months 21 days
Risk-free rate (interpolated, U.S. sovereign strips curve)         0.98% 0.98%
July 2 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price           $ 2.99
July 2 [Member]            
2021            
Options (in Shares) | shares         20,710 20,710
Fair value per option           $ 2.66
FX rate as of grant date           $ 0.8458
Fair value per option (in Euro per share) | € / shares         € 2.25  
Expected volatility         1.35% 1.35%
Expected life (midpoint based)         5 years 5 months 26 days 5 years 5 months 26 days
Risk-free rate (interpolated, U.S. sovereign strips curve)         1.01% 1.01%
July 2 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price           $ 2.99
January 12 [Member]            
2021            
Options (in Shares) | shares     1,516,666 1,516,666    
Fair value per option       $ 3.66    
FX rate as of grant date       $ 0.8795    
Fair value per option (in Euro per share) | € / shares     € 3.22      
Expected volatility     1.35% 1.35%    
Expected life (midpoint based)     5 years 3 months 21 days 5 years 3 months 21 days    
Risk-free rate (interpolated, U.S. sovereign strips curve)     1.57% 1.57%    
January 12 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price       $ 4.13    
January 12 [Member]            
2021            
Options (in Shares) | shares     45,000 45,000    
Fair value per option       $ 3.68    
FX rate as of grant date       $ 0.8795    
Fair value per option (in Euro per share) | € / shares     € 3.24      
Expected volatility     1.35% 1.35%    
Expected life (midpoint based)     5 years 6 months 5 years 6 months    
Risk-free rate (interpolated, U.S. sovereign strips curve)     1.59% 1.59%    
January 12 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price       $ 4.13    
Repricing, April 13 [Member]            
2021            
Options (in Shares) | shares        
FX rate as of grant date       $ 0.9237    
Expected volatility     1.35% 1.35%    
Risk-free rate (interpolated, U.S. sovereign strips curve)     2.60% 2.60%    
Repricing, April 13 [Member] | Bottom of range [Member]            
2021            
Fair value per option       $ 1.2    
Fair value per option (in Euro per share) | € / shares     € 1.11      
Share price at grant date / Exercise price       $ 1.86    
Expected life (midpoint based)     1 year 9 months 29 days 1 year 9 months 29 days    
Repricing, April 13 [Member] | Top of range [Member]            
2021            
Fair value per option       $ 1.63    
Fair value per option (in Euro per share) | € / shares     € 1.5      
Expected life (midpoint based)     4 years 11 months 8 days 4 years 11 months 8 days    
November 21 [Member]            
2021            
Options (in Shares) | shares     405,000 405,000    
Fair value per option       $ 2.04    
FX rate as of grant date       $ 0.976    
Fair value per option (in Euro per share) | € / shares     € 1.99      
Expected volatility     1.35% 1.35%    
Expected life (midpoint based)     4 years 4 years    
Risk-free rate (interpolated, U.S. sovereign strips curve)     4.15% 4.15%    
November 21 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price       $ 2.44    
January 24 [Member]            
2021            
Options (in Shares) | shares 1,454,250 1,454,250        
Fair value per option   $ 2.11        
FX rate as of grant date   $ 0.9008        
Fair value per option (in Euro per share) | € / shares € 1.9          
Expected volatility 1.35% 1.35%        
Expected life (midpoint based) 5 years 3 months 18 days 5 years 3 months 18 days        
Risk-free rate (interpolated, U.S. sovereign strips curve) 3.571% 3.571%        
January 24 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 2.37        
January 24 [Member]            
2021            
Options (in Shares) | shares 52,500 52,500        
Fair value per option   $ 2.13        
FX rate as of grant date   $ 0.9008        
Fair value per option (in Euro per share) | € / shares € 1.92          
Expected volatility 1.35% 1.35%        
Expected life (midpoint based) 5 years 6 months 5 years 6 months        
Risk-free rate (interpolated, U.S. sovereign strips curve) 3.565% 3.565%        
January 24 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 2.37        
May 31 [Member]            
2021            
Options (in Shares) | shares 60,500 60,500        
Fair value per option   $ 3.61        
FX rate as of grant date   $ 0.9361        
Fair value per option (in Euro per share) | € / shares € 3.38          
Expected volatility 1.35% 1.35%        
Expected life (midpoint based) 4 years 6 months 4 years 6 months        
Risk-free rate (interpolated, U.S. sovereign strips curve) 3.82% 3.82%        
May 31 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 4.19        
July 7 [Member]            
2021            
Options (in Shares) | shares 57,000 57,000        
Fair value per option   $ 3.59        
FX rate as of grant date   $ 0.9184        
Fair value per option (in Euro per share) | € / shares € 3.3          
Expected volatility 1.46% 1.46%        
Expected life (midpoint based) 5 years 6 months 5 years 6 months        
Risk-free rate (interpolated, U.S. sovereign strips curve) 4.32% 4.32%        
July 7 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 3.89        
July 7 [Member]            
2021            
Options (in Shares) | shares 100,000 100,000        
Fair value per option   $ 3.64        
FX rate as of grant date   $ 0.9184        
Fair value per option (in Euro per share) | € / shares € 3.34          
Expected volatility 1.46% 1.46%        
Expected life (midpoint based) 6 years 1 month 6 days 6 years 1 month 6 days        
Risk-free rate (interpolated, U.S. sovereign strips curve) 4.286% 4.286%        
July 7 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 3.89        
July 19 [Member]            
2021            
Options (in Shares) | shares 4,000 4,000        
Fair value per option   $ 3.55        
FX rate as of grant date   $ 0.8911        
Fair value per option (in Euro per share) | € / shares € 3.16          
Expected volatility 1.46% 1.46%        
Expected life (midpoint based) 5 years 6 months 5 years 6 months        
Risk-free rate (interpolated, U.S. sovereign strips curve) 4.32% 4.32%        
July 19 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 3.99        
September 18 [Member]            
2021            
Options (in Shares) | shares 7,500 7,500        
Fair value per option   $ 3.15        
FX rate as of grant date   $ 0.9378        
Fair value per option (in Euro per share) | € / shares € 2.95          
Expected volatility 1.46% 1.46%        
Expected life (midpoint based) 5 years 6 months 5 years 6 months        
Risk-free rate (interpolated, U.S. sovereign strips curve) 4.32% 4.32%        
September 18 [Member] | Bottom of range [Member]            
2021            
Share price at grant date / Exercise price   $ 3.54