XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition of Foresight Energy, Ltd. (Tables)
9 Months Ended
Sep. 30, 2024
Business Acquisition [Line Items]  
Supplemental Information of Operating Results

The following table presents supplemental pro-forma information on the net revenue and net loss attributable to fSight included within the Company’s condensed consolidated statement of operations and comprehensive loss.

(in thousands)

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2023

 

Net revenue

 

$

156

 

 

$

398

 

Net loss

 

$

(374

)

 

$

(931

)

fSight [Member]  
Business Acquisition [Line Items]  
Summary of Provisional Fair Values of Identifiable Assets Acquired and Liabilities Assumed

The assets acquired and liabilities assumed were recorded at fair value as follows (in thousands):

Consideration transferred:

 

 

 

Fair value of common stock issued

 

$

10,974

 

Fair value of contingent shares

 

 

2,167

 

Deemed settlement of loan payable

 

 

527

 

Total consideration

 

$

13,668

 

 

 

 

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

55

 

Accounts receivable

 

 

117

 

Property and equipment

 

 

9

 

Developed technology

 

 

1,820

 

Customer relationships

 

 

170

 

Goodwill

 

 

12,209

 

Total assets acquired

 

$

14,380

 

Liabilities assumed:

 

 

 

Accounts payable

 

$

418

 

Accrued expenses

 

 

294

 

Net assets acquired

 

$

13,668

 

Summary of Supplemental Pro Forma Information

The following table presents supplemental pro-forma information for the three and nine months ended September 30, 2023, as if the merger with fSight had occurred on January 1, 2022. These amounts have been calculated after applying the Company’s accounting policies and are based upon currently available information.

 

(in thousands)

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2023

 

Net revenue

 

$

17,104

 

 

$

136,056

 

Net loss

 

$

29,056

 

 

$

13,644