XML 59 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss Per Share - Summary of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Basic net loss per common share calculation:    
Net loss attributable to common stockholders $ (62,746) $ (4,383)
Undistributed loss to preferred stock stockholders   1,418
Net loss attributable to common stockholders - basic $ (62,746) $ (2,965)
Weighted-average shares of common stock outstanding - basic 60,263,190 38,048,516
Net loss per share of common stock - basic $ (1.04) $ (0.08)
Diluted net loss per common share calculation:    
Net loss attributable to common stockholders $ (62,746) $ (4,383)
Reverse: interest expense and change in fair value on derivative liability   (4,322)
Net loss attributable to common stockholders (62,746) (8,705)
Undistributed loss to preferred stock stockholders   2,817
Net loss attributable to common stockholders - diluted $ (62,746) $ (5,888)
Weighted-average shares of common stock outstanding - basic 60,263,190 38,048,516
Convertible promissory note   5,174,618
Weighted-average shares of common stock - diluted 60,263,190 43,223,134
Net loss per share of common stock - diluted $ (1.04) $ (0.14)