XML 57 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Stock-based Compensation [Abstract]  
Summary of Stock Option Activity
A summary of OncoCyte stock option activity under the Plan and related information follows (in thousands except weighted average exercise price):
 
Options
 
Shares
Available
for Grant
  
Number of
Options
Outstanding
  
Weighted
Average
Exercise Price
 
Total at January 1, 2016
  
1,757
   
2,240
  
$
2.03
 
Options granted
  
(962
)
  
962
   
3.58
 
Options exercised
  
-
   
(100
)
  
2.19
 
Options forfeited, cancelled or expired
  
85
   
(85
)
  
2.00
 
Total at December 31, 2016
  
880
   
3,017
  
 
2.52
 
Increase in pool
  
1,200
   
-
     
Options granted
  
(896
)
  
896
   
5.17
 
Options exercised
  
-
   
(323
)
  
1.89
 
Options forfeited, cancelled or expired
  
200
   
(200
)
  
3.11
 
Total at December 31, 2017
  
1,384
   
3,390
  $
3.25
 
Exercisable at December 31, 2017
      
1,835
  
$
2.48
 
Categories of Stock-based Compensation Expense
OncoCyte recorded stock-based compensation expense in the following categories on the accompanying statements of operations for the years ended December 31, 2017, 2016 and 2015 (in thousands):

  
Year Ended December 31,
 
  
2017
  
2016
  
2015
 
Research and development
 
$
668
  
$
312
  
$
456
 
General and administrative
  
841
   
610
   
1,359
 
Sales and marketing
  
121
   
-
   
-
 
Total stock-based compensation expense
 
$
1,630
  
$
922
  
$
1,815
 
Assumptions used to Calculate Fair Value of Stock Options
The assumptions that were used to calculate the grant date fair value of OncoCyte’s employee and non-employee stock option grants for the years ended December 31, 2017, 2016 and 2015 were as follows.

  
Year Ended December 31,
 
  
2017
  
2016
  
2015
 
Expected life (in years)
  
6.15
 
   
6.21
   
6.83
 
Risk-free interest rates
  
2.03
%
 
  
1.46
%
 
  
1.87
%
 
Volatility
  
66.01
%
 
  
64.64
%
 
  
74.15
%
 
Dividend yield
  
-
%
 
  
-
%
 
  
-
%