XML 36 R27.htm IDEA: XBRL DOCUMENT
v3.21.1

Asset Acquisition of Razor Genomics, Inc. (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2021
Equity Method Investments and Joint Ventures [Abstract] |
Summary of Acquisition Intangible Assets | On February 24, 2021, upon Oncocyte’s acquisition of the outstanding common stock of Razor, the Razor intangible asset balance recorded on the acquisition date and included in Intangible Assets was as follows (in thousands):
|  | As of February 24, 2021 |
Razor intangible asset recorded on the acquisition date: |  |  |  |
Equity method investment carrying value |  | $ | 13,147 |
Cash paid as Additional Purchase Payment for the Razor asset |  |  | 10,000 |
Oncocyte common stock issued (982,318 shares issued at market value) as Additional Purchase Payment |  |  | 5,756 |
Less: cash balance received from Razor for Clinical Trial expenses |  |  | (3,352) |
Deferred tax liability generated from the Razor asset (Note 12) |  |  | 7,564 |
Other |  |  | 169 |
Total Razor investment asset balance as of February 24, 2021 (a) |  | $ | 33,284 |
| (a) | This balance will be amortized over the remaining useful life of the Razor asset, approximating 8.5 years, as of the February 24, 2021 acquisition date, with the amortization expense included in “Cost of revenues – amortization of acquired intangibles” on the consolidated statements of operations.
Schedule of Condensed Statement of Operations | The unaudited standalone results of operations for Razor prior to being consolidated with Oncocyte is summarized below (in thousands):
Condensed Statement of Operations (1) |  | For the period from January 1, 2021 through February 23, 2021 (unaudited) |
Research and development expense |  | $ | 125 |
General and administrative expense |  |  | - |
Loss from operations |  |  | (125) |
Net loss |  | $ | (125) |
| (1) | The condensed standalone statement of operations of Razor is provided for informational purposes only. Razor’s results for the period from January 1, 2021 through February 23, 2021 are not included in Oncocyte’s consolidated results of operations because Razor was not consolidated with Oncocyte’s financial statements but had been accounted for under the equity method of accounting since the September 30, 2019 Initial Closing date, however, Oncocyte’s results included its pro rata losses from Razor. Beginning on February 24, 2021, Razor’s results are included with Oncocyte’s consolidated results, primarily consisting of outside research and development expenses incurred by Razor for the Clinical Trial discussed above.

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquisition. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 50 -Section 15 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6911878&loc=d3e8732-128492 + Details
Name: | us-gaap_AssetAcquisitionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration