XML 38 R28.htm IDEA: XBRL DOCUMENT
v3.25.2

ACQUISITIONS (Tables) | 6 Months Ended
--- | ---
Apr. 30, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
SCHEDULE OF PROFORMA INFORMATION | SCHEDULE OF PROFORMA INFORMATION
|  | Pro forma |  |  | Pro forma |  |  | Pro forma |  |  | Pro forma |
|  | Three Months |  |  | Three Months |  |  | Six Months |  |  | Six Months |
|  | Ended |  |  | Ended |  |  | Ended |  |  | Ended |
|  | April 30, |  |  | April 30, |  |  | April 30, |  |  | April 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Net Revenue |  |  |  |  |  |  |  |  |  |  |  |
Coda Octopus Group |  | $ | 5,718,390 |  |  | $ | 5,323,178 |  |  | $ | 9,615,844 |  |  | $ | 9,784,369 |
Precision Acoustics |  |  | 1,299,069 |  |  |  | 1,466,875 |  |  |  | 2,611,330 |  |  |  | 2,577,922 |
Combined Net Revenue |  | $ | 7,017,459 |  |  | $ | 6,790,053 |  |  | $ | 12,227,174 |  |  | $ | 12,362,291 |
Net Revenue |  | $ | 7,017,459 |  |  | $ | 6,790,053 |  |  | $ | 12,227,174 |  |  | $ | 12,362,291 |
Net Income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Amortization of acquired intangible assets, pro forma |  | $ | (118,734 | ) |  | $ | (115,511 | ) |  | $ | (234,032 | ) |  | $ | (232,029 | )
Coda Octopus Group |  |  | 1,070,974 |  |  |  | 1,415,238 |  |  |  | 1,427,900 |  |  |  | 2,045,126 |
Precision Acoustics |  |  | 125,522 |  |  |  | (135,384 | ) |  |  | 796,869 |  |  |  | 9,080 |
Combined Net Income |  | $ | 1,077,762 |  |  | $ | 1,164,343 |  |  | $ | 1,990,737 |  |  | $ | 1,822,177 |
Net Income |  | $ | 1,077,762 |  |  | $ | 1,164,343 |  |  | $ | 1,990,737 |  |  | $ | 1,822,177 |
SCHEDULE OF POTENTIAL EARNOUT PROVISION AMOUNTS | SCHEDULE OF POTENTIAL EARNOUT PROVISION AMOUNTS
Earn Out |  | 2025 FY |  |  | 2026 FY |  |  | 2027 FY |
Revenue Target |  | $ | 5,334,584 |  |  | $ | 5,867,914 |  |  | $ | 6,454,962 |
Pre-Tax Profit Target |  | $ | 1,046,476 |  |  | $ | 1,295,597 |  |  | $ | 1,573,133 |
Earn Out Amount Payable based on Targets |  | $ | 208,472 |  |  | $ | 418,223 |  |  | $ | 652,275 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References No definition available. + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration