XML 75 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage and Loans Payable (Tables)
6 Months Ended
Jun. 30, 2012
Mortgage and Loans Payable [Abstract]  
Schedule of consolidated debt
                 
    June 30,
2012
    December 31,
2011
 

Term loan

  $ 5,000,000     $ 3,000,000  

Face value $10,000,000, 8% Convertible Senior Note Payable

    6,762,136       5,316,328  

Face value $8,000,000, 9% Convertible Senior Note Payable

    6,649,087       —    

Mortgage payable

    2,033,022       2,176,727  
   

 

 

   

 

 

 
    $ 20,444,245     $ 10,493,055  
   

 

 

   

 

 

 
Schedule of allocation of cash proceeds to derivative components at their fair values
         
    Allocation  

Initial Note

  $ 4,910,862  

Compound embedded derivative

    2,989,537  

Derivative warrants

    2,054,601  
   

 

 

 
    $ 9,955,000  
   

 

 

 
Schedule of allocation of cash proceeds related to additional financing
         
    Allocation  

Additional Note

  $ 6,339,642  

Compound embedded derivative

    1,291,298  

Derivative warrants

    363,542  
   

 

 

 
    $ 7,994,482